| Revenue | DKK -139K | +3% |
| EBITDA | DKK -259K | -2% |
| Net profit | DKK 354K | -61% |
| Total assets | DKK 14,4M | +7% |
| Equity | DKK 13,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | -113 | -135 | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -220 | -120 | -120 |
| EBITDA | -4 | -5 | -6 | -6 | -5 | -5 | -6 | -6 | -6 | -7 | -55 | -333 | -255 | -259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -6 | -5 | -5 | -6 | -6 | -6 | -7 | -55 | -333 | -255 | -259 |
| Net financials | 1.100 | 1.401 | 870 | 1.209 | 948 | 772 | 560 | 1.808 | 1.743 | 1.918 | 11.400 | 1.088 | 1.374 | 714 |
| Profit before tax | 1.097 | 1.396 | 864 | 1.203 | 943 | 767 | 555 | 1.802 | 1.736 | 1.911 | 11.345 | 756 | 1.119 | 455 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 17 | 0 | 60 | 211 | 100 |
| Net profit | 1.097 | 1.396 | 864 | 1.203 | 943 | 767 | 555 | 1.802 | 1.722 | 1.894 | 11.345 | 696 | 908 | 354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.221 | 3.593 | 3.433 | 3.991 | 4.734 | 7.420 | 7.634 | 9.368 | 10.806 | 12.393 | 16.226 | 13.685 | 13.423 | 14.378 |
| Equity | 2.012 | 2.943 | 3.283 | 3.991 | 4.734 | 5.201 | 5.506 | 7.158 | 8.679 | 10.123 | 16.218 | 13.614 | 13.422 | 13.277 |
| Long-term debt | 1.150 | 650 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 0 | 0 | 0 | 0 | 2.219 | 2.128 | 2.210 | 2.127 | 2.270 | 7 | 71 | 1 | 1.102 |
| Total debt | 1.209 | 650 | 150 | 0 | 0 | 2.219 | 2.128 | 2.210 | 2.127 | 2.270 | 7 | 71 | 1 | 1.102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|