| Revenue | DKK 0 | — |
| EBITDA | DKK -40K | -829% |
| Net profit | DKK -43K | -1431% |
| Total assets | DKK 162K | -82% |
| Equity | DKK 162K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.301 | -876 | 1.094 | 1.659 | 1.327 | 2.286 | 2.330 | 1.908 | 1.512 | 0 |
| Staff expenses | -1.284 | -846 | -1.085 | -1.630 | -1.303 | -2.239 | -2.318 | -1.890 | -1.507 | -38 |
| EBITDA | -17 | -30 | 9 | 29 | 24 | 47 | 12 | 18 | 5 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -30 | 9 | 29 | 24 | 47 | 12 | 18 | 5 | -40 |
| Net financials | -23 | -2 | 3 | 1 | -0 | -3 | -7 | -8 | -9 | -3 |
| Profit before tax | -0 | -32 | 12 | 30 | 23 | 44 | 5 | 10 | -3 | -43 |
| Tax | -0 | -8 | 3 | 7 | 5 | 10 | 1 | 2 | -1 | -0 |
| Net profit | -0 | -24 | 9 | 23 | 18 | 35 | 4 | 8 | -3 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 594 | 1.270 | 1.398 | 1.635 | 1.941 | 1.983 | 2.272 | 1.153 | 898 | 162 |
| Equity | 87 | 111 | 120 | 144 | 162 | 196 | 200 | 208 | 205 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -507 | -1.159 | 1.278 | 1.490 | 1.776 | 1.785 | 2.069 | 941 | 693 | 0 |
| Total debt | -507 | -1.159 | 1.278 | 1.490 | 1.776 | 1.785 | 2.069 | 941 | 693 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VKST f.m.b.a. | Company | 100.0% | 100.0% | 2008 |
VKST I/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Munthe-Fog | Chief Executive Officer | 0 companies |
| Mads Birk Kristoffersen | Chief Executive Officer | 0 companies |
| Pia Nielsen | Chief Executive Officer | 0 companies |
| Per Meinert | Board of Directors | 0 companies |
| Peter Jørgensen | Board of Directors | 0 companies |