| Revenue | DKK 0 | — |
| EBITDA | DKK -547K | -12% |
| Net profit | DKK -148K | -101% |
| Total assets | DKK 12,1M | +43% |
| Equity | DKK 3,6M | -4% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -21 | -15 | -15 | -263 | 0 |
| Staff expenses | -461 | -401 | -316 | -226 | -371 |
| EBITDA | -481 | -416 | -1.196 | -489 | -547 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -481 | -416 | -1.196 | -489 | -547 |
| Net financials | 855 | 554 | 437 | 395 | 145 |
| Profit before tax | 373 | 138 | -759 | -94 | -402 |
| Tax | 112 | 25 | 29 | -21 | -255 |
| Net profit | 262 | 113 | -789 | -74 | -148 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 10.118 | 10.978 | 8.570 | 8.514 | 12.140 |
| Equity | 4.460 | 4.573 | 3.784 | 3.710 | 3.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.666 | 5.419 | 3.793 | 3.832 | 8.578 |
| Total debt | 4.666 | 5.419 | 3.793 | 3.832 | 8.578 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PL Management | Management | 2010 – 2013 |
HH Unofficial title | Unofficial title | 2023 – 2023 |
LM Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2008 – 2023 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lassen | Management | 0 companies |
| Henrik Higham Schlüter | Unofficial title | 0 companies |
| Lars Møller | Chief Executive Officer | 0 companies |
| Simone Quvang Jacobsen | Board of Directors | 0 companies |
| Mariane Møller | Board of Directors | 0 companies |
| Morten Møller | Board of Directors | 0 companies |
| Henning Møller Sørensen | Board of Directors | 0 companies |