| Revenue | DKK 72K | -84% |
| EBITDA | DKK 803 | -97% |
| Net profit | DKK -975 | -105% |
| Total assets | DKK 784K | -30% |
| Equity | DKK 106K | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -6 | -7 | -8 | 155 | 855 | 518 | 247 | 797 | 372 | 440 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -150 | -867 | -525 | -503 | -492 | -424 | -412 | -71 |
| EBITDA | -4 | -7 | -6 | -7 | -8 | 5 | -12 | -6 | -255 | 305 | -52 | 29 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -6 | -7 | -8 | 5 | -12 | -6 | -255 | 305 | -52 | 29 | 1 |
| Net financials | -3 | -3 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | -7 | -2 | -1 | -2 |
| Profit before tax | -8 | -10 | -6 | -7 | -8 | 5 | -12 | -20 | -255 | 298 | -54 | 27 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -56 | 49 | -12 | 6 | -0 |
| Net profit | -8 | -10 | -6 | -7 | -8 | 5 | -10 | -16 | -200 | 249 | -43 | 21 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 125 | 119 | 112 | 104 | 181 | 1.042 | 592 | 708 | 972 | 1.388 | 1.128 | 784 |
| Equity | 132 | 121 | 115 | 108 | 100 | 105 | 96 | 79 | -120 | 128 | 86 | 107 | 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 4 | 4 | 4 | 4 | 75 | 947 | 513 | 828 | 844 | 1.302 | 1.021 | 679 |
| Total debt | 68 | 4 | 4 | 4 | 4 | 75 | 947 | 513 | 828 | 844 | 1.302 | 1.021 | 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Strøh | Management | 0 companies |
| Søren Ejstrup Frederiksen | Chairman | 0 companies |