| Revenue | DKK 10,6M | -50% |
| EBITDA | DKK -194K | -106% |
| Net profit | DKK 150K | -94% |
| Total assets | DKK 13,4M | -6% |
| Equity | DKK 11,3M | +1% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.591 | 25.331 | 23.407 | 21.338 | 10.582 |
| Staff expenses | -20.141 | -21.895 | -20.705 | -18.227 | -10.776 |
| EBITDA | 1.450 | 3.436 | 2.702 | 3.112 | -194 |
| Depreciation & amort. | -0 | -5 | -47 | -58 | -41 |
| EBIT | 1.450 | 3.431 | 2.655 | 3.054 | -235 |
| Net financials | -14 | -39 | 310 | 426 | 428 |
| Profit before tax | 1.436 | 3.392 | 2.964 | 3.480 | 193 |
| Tax | 317 | 753 | 653 | 770 | 43 |
| Net profit | 1.119 | 2.639 | 2.311 | 2.710 | 150 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.278 | 9.414 | 11.850 | 14.188 | 13.392 |
| Equity | 3.453 | 6.092 | 8.403 | 11.113 | 11.263 |
| Long-term debt | 409 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.416 | 3.319 | 3.447 | 3.075 | 2.129 |
| Total debt | 4.825 | 3.319 | 3.447 | 3.075 | 2.129 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MJ Management | Management | 2019 – 2020 |
TA Management | Management | 2020 – 2023 |
CM Management | Management | 2012 – 2019 |
SF Management | Management | 2023 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Company | 0% | 0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Mads-Frederik Juul Damgaard | Management | 0 companies |
| Trine Anne Damgaard | Management | 0 companies |
| Christopher Moyell Juul | Management | 0 companies |
| Signe Flindt Clausen | Management | 0 companies |