| Revenue | DKK 10,5M | +0% |
| EBITDA | DKK -1,4M | -903% |
| Net profit | DKK -1,5M | -664% |
| Total assets | DKK 5,2M | -17% |
| Equity | DKK 746K | -67% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.992 | 7.634 | 13 | 12.152 | 13.841 | 11.386 | 7.682 | 7.843 | 7.569 | 8.098 | 9.958 | 8.471 | 10.504 | 10.462 |
| Staff expenses | -9.468 | -8.975 | -9 | -8.126 | -9.225 | -9.263 | -8.466 | -8.268 | -8.384 | -7.975 | -9.700 | -8.423 | -10.331 | -11.850 |
| EBITDA | -5.906 | -1.341 | -0 | -345 | -390 | -3.169 | -784 | -425 | -815 | 122 | 258 | 49 | 173 | -1.387 |
| Depreciation & amort. | -414 | -353 | -0 | -258 | -232 | -275 | -199 | -228 | -263 | -313 | -407 | -235 | -310 | -430 |
| EBIT | -6.320 | -1.694 | -1 | -603 | -622 | -3.444 | -984 | -653 | -1.078 | -190 | -149 | -187 | -137 | -1.817 |
| Net financials | -282 | -318 | -0 | -12 | 25 | -31 | -10 | 124 | -26 | 214 | 427 | 256 | 407 | 272 |
| Profit before tax | -6.602 | -2.012 | -1 | -614 | -596 | -3.475 | -993 | -529 | -1.104 | 23 | 425 | 69 | 270 | -1.545 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -5 | -4 | -0 |
| Net profit | -6.602 | -2.012 | -1 | -614 | -596 | -3.475 | -993 | -529 | -1.104 | 24 | 427 | 74 | 274 | -1.545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.630 | 8.842 | 4 | 3.283 | 6.285 | 5.677 | 5.636 | 5.516 | 5.053 | 4.996 | 4.392 | 4.907 | 6.334 | 5.238 |
| Equity | -834 | -546 | 2 | 1.232 | 2.636 | -839 | 3.125 | 2.597 | 1.493 | 1.516 | 1.943 | 2.017 | 2.291 | 746 |
| Long-term debt | 2.955 | 0 | 0 | 0 | 1.000 | 2.025 | 894 | 768 | 1.029 | 1.370 | 1.284 | 1.041 | 1.058 | 1.079 |
| Short-term debt | 6.509 | 9.388 | 2 | 2.051 | 2.649 | 4.491 | 1.617 | 2.152 | 2.531 | 2.109 | 1.165 | 1.849 | 2.985 | 3.414 |
| Total debt | 9.464 | 9.388 | 2 | 2.051 | 3.649 | 6.516 | 2.511 | 2.920 | 3.560 | 3.479 | 2.449 | 2.890 | 4.043 | 4.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2020 | — | — |
SM Management | Management | 2016 | — | — |
KM Management | Management | 2019 | — | — |
TK Management | Management | 2012 | — | — |
AF Deputy | Deputy | 2011 | — | — |
CS Deputy | Deputy | 2011 | — | — |
SR Management | Management | 2010 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
FH Management | Management | 2008 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SK Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ikast Håndbold Holding ApS | Company | 90.0% | 90.0% | 2017 |
Familieselskabet Gantzel Pedersen Holding ApS | Company | 5.0% | 5.0% | 2017 |
FCM HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Grønhøj Rytter Hansen | Management | 0 companies |
| Stefan Mundbjerg Kristensen | Management | 0 companies |
| Kurt Møller Pedersen | Management | 0 companies |
| Torben Kølbæk | Management | 0 companies |
| Abeezar Faizullabhoy | Deputy | 0 companies |
| Charmila Sandeep Prabhu | Deputy | 0 companies |
| Søren Rosendahl Bach | Management | 0 companies |
| Troels Strand Banggaard | Chief Executive Officer | 0 companies |
| Frank Hedelund Henriksen | Management | 0 companies |
| Søren Søe Plougsgaard | Chief Executive Officer | 0 companies |
| Simon Kirk | Management | 0 companies |
| Jacob Staghøj Troelsen | Board of Directors | 0 companies |
| Mogens Anker Rosenkilde | Board of Directors | 0 companies |
| Bo Anders Olesen | Chairman | 0 companies |
| Lars Gantzel Pedersen | Chairman | 0 companies |
| Søren Holstein Thygesen | Board of Directors | 0 companies |
| Carsten Nørmark Christensen | Deputy Chairman | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Mogens Steenholdt Olsen | Board of Directors | 0 companies |
| Anders Hornshøj | Board of Directors | 0 companies |
| René Jull Jørgensen | Board of Directors | 0 companies |
| Tommy Oversø | Board of Directors | 0 companies |
| Henrik Vestergaard Kastbjerg | Board of Directors | 0 companies |
| Flemming Jensen | Board of Directors | 0 companies |
| Poul Rasmus Schmøkel | Board of Directors | 0 companies |
| Bjarne Brink Jeppesen | Board of Directors | 0 companies |
| Palle Høj | Chairman | 0 companies |
| Orla Dahl Jepsen | Board of Directors | 0 companies |
| Johny Kurt Rune | Chairman | 0 companies |
| Claus Bastrup Bertelsen | Board of Directors | 0 companies |
| Torben Østergaard | Board of Directors | 0 companies |
| Pallavi Shrinivas Sinai Dempo | Deputy Chairman | 0 companies |
| Kenn Risbjerg Christensen | Deputy Chairman | 0 companies |
| Jens Ole Runge Mathiesen | Board of Directors | 0 companies |
| Jakob Mølgaard Christensen | Board of Directors | 0 companies |
| Karl-Henrik Lind Lysgaard | Board of Directors | 0 companies |
| Tonje Kjærgaard Petersen | Board of Directors | 0 companies |
| Henrik Sandgaard Gottlieb | Board of Directors | 0 companies |
| Dion Møberg Eriksen | Board of Directors | 0 companies |
| Ganapathy Balasubramanian | Board of Directors | 0 companies |
| Aksel Rene Møller | Board of Directors | 0 companies |
| Jan Petersen | Board of Directors | 0 companies |
| Viggo Mølholm | Board of Directors | 0 companies |
| Bernhard Bo Jensen | Deputy Chairman | 0 companies |
| Carsten Møller Christiansen | Board of Directors | 0 companies |