| Revenue | DKK -39K | +109% |
| EBITDA | DKK -39K | -109% |
| Net profit | DKK 273K | -27% |
| Total assets | DKK 10M | +1% |
| Equity | DKK 9,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | -17 | -3 | 13 | -24 | -33 | -31 | -19 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -6 | -17 | -3 | 13 | -24 | -33 | -31 | -19 | -39 |
| Depreciation & amort. | -635 | -635 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -641 | -641 | -8 | -6 | -6 | -6 | -17 | -3 | 13 | -24 | -33 | -31 | -19 | -39 |
| Net financials | -987 | 185 | -614 | -163 | 405 | 570 | 503 | -31 | 357 | 1.117 | 98 | 1.498 | 498 | 389 |
| Profit before tax | -1.628 | -456 | -622 | -169 | 399 | 565 | 486 | -34 | 369 | 1.093 | 64 | 1.467 | 479 | 349 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | 15 | 74 | -16 | -6 | 108 | 77 |
| Net profit | -1.628 | -456 | -622 | -169 | 399 | 565 | 486 | -48 | 354 | 1.019 | 81 | 1.473 | 371 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.392 | 5.943 | 5.327 | 5.164 | 5.568 | 6.218 | 6.768 | 6.633 | 6.950 | 8.103 | 8.362 | 10.237 | 9.897 | 10.043 |
| Equity | 6.364 | 5.909 | 5.287 | 5.118 | 5.516 | 6.160 | 6.693 | 6.558 | 6.889 | 7.931 | 8.164 | 9.522 | 9.776 | 9.926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 34 | 40 | 46 | 52 | 58 | 75 | 75 | 61 | 172 | 198 | 714 | 121 | 116 |
| Total debt | 28 | 34 | 40 | 46 | 52 | 58 | 75 | 75 | 61 | 172 | 198 | 714 | 121 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Wengberg | Management | 0 companies |