| Revenue | DKK 5,5M | -5% |
| EBITDA | DKK 1,1M | -26% |
| Net profit | DKK 846K | -24% |
| Total assets | DKK 4,4M | +28% |
| Equity | DKK 3M | +39% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.422 | 1.568 | 2.144 | 2.716 | 2.842 | 3.111 | 3.473 | 3.431 | 4.000 | 3.984 | 5.384 | 4.702 | 5.744 | 5.460 |
| Staff expenses | -1.326 | -1.415 | -1.575 | -2.099 | -2.659 | -2.659 | -3.146 | -3.133 | -3.096 | -3.442 | -3.703 | -3.949 | -4.220 | -4.330 |
| EBITDA | 56 | 131 | 525 | 572 | 183 | 298 | 327 | 298 | 904 | 542 | 1.681 | 753 | 1.524 | 1.131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -87 | -99 | -92 | -119 | -120 | -150 | -52 | -24 | -36 | -59 |
| EBIT | 56 | 131 | 525 | 572 | 96 | 198 | 235 | 178 | 784 | 393 | 1.629 | 730 | 1.488 | 1.072 |
| Net financials | -19 | -29 | -36 | -46 | -28 | -22 | -22 | -22 | -15 | -7 | -86 | -170 | -52 | 12 |
| Profit before tax | 37 | 102 | 489 | 526 | 68 | 176 | 213 | 156 | 769 | 385 | 1.543 | 559 | 1.436 | 1.084 |
| Tax | 10 | 27 | 123 | 124 | 16 | 39 | 47 | 34 | 169 | 142 | 321 | 124 | 316 | 239 |
| Net profit | 27 | 76 | 366 | 401 | 53 | 137 | 166 | 122 | 600 | 244 | 1.223 | 436 | 1.119 | 846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 718 | 1.273 | 1.919 | 1.395 | 1.498 | 1.721 | 1.193 | 2.364 | 1.806 | 3.284 | 2.103 | 3.427 | 4.383 |
| Equity | — | — | 454 | 654 | 503 | 434 | 581 | 482 | 896 | 914 | 2.137 | 1.072 | 2.192 | 3.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 40 | 187 | 146 | 343 | 119 | 313 | 236 |
| Short-term debt | 493 | 533 | 955 | 1.252 | 880 | 1.048 | 1.077 | 639 | 1.267 | 737 | 804 | 913 | 922 | 1.110 |
| Total debt | 493 | 533 | 955 | 1.265 | 892 | 1.048 | 1.102 | 679 | 1.454 | 883 | 1.148 | 1.031 | 1.235 | 1.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roni Food ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Omer Demir | Chief Executive Officer | 0 companies |