| Revenue | DKK -395K | -165% |
| EBITDA | DKK -395K | -165% |
| Net profit | DKK 132K | -84% |
| Total assets | DKK 3,8M | +12% |
| Equity | DKK 1,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -4 | -13 | 121 | 84 | 216 | 607 | -395 |
| Staff expenses | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -4 | -13 | 113 | 84 | 216 | 607 | -395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -34 | -34 | -34 | -34 | -50 |
| EBIT | -6 | -9 | -4 | -13 | 79 | 50 | 182 | 573 | -445 |
| Net financials | -110 | 0 | 21 | 100 | 309 | 161 | 507 | 374 | 488 |
| Profit before tax | -117 | -983 | 17 | 87 | 388 | 212 | 699 | 946 | 222 |
| Tax | -7 | -2 | 0 | 16 | 18 | 7 | 5 | 124 | 89 |
| Net profit | -110 | -980 | 16 | 71 | 370 | 205 | 694 | 823 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.284 | 215 | 246 | 143 | 1.014 | 1.588 | 3.025 | 3.406 | 3.826 |
| Equity | -138 | -1.119 | -1.102 | -1.031 | -661 | -456 | 249 | 1.074 | 1.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 0 | 0 |
| Short-term debt | 1.422 | 1.334 | 1.348 | 1.175 | 1.675 | 1.544 | 2.276 | 2.332 | 2.604 |
| Total debt | 1.422 | 1.334 | 1.348 | 1.175 | 1.675 | 2.044 | 2.776 | 2.332 | 2.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2009 | — | — |
JJ Audit | Audit | 2012 | — | — |
MR Management | Management | 2011 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Wittenkamp | Management | 0 companies |
| Jan Jønsson Granat | Audit | 0 companies |
| Majbritt Rosa Alemany Meinfeldt | Management | 0 companies |
| Gustav Strøm Hofmann | Chief Executive Officer | 0 companies |