| Revenue | DKK -17K | +23% |
| EBITDA | DKK -17K | -23% |
| Net profit | DKK 502K | -17% |
| Total assets | DKK 3,4M | -6% |
| Equity | DKK 3M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -5 | -8 | -7 | -9 | -8 | -8 | -9 | -12 | -13 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -419 | -6 | -7 | -7 | -9 | -8 | -8 | -9 | -12 | -13 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -419 | -6 | -7 | -7 | -9 | -8 | -8 | -9 | -12 | -13 | -14 | -17 |
| Net financials | 638 | 627 | 184 | 171 | 265 | 68 | 139 | -66 | 287 | 364 | -242 | 284 | 686 | 514 |
| Profit before tax | 633 | 622 | 178 | 166 | 257 | 61 | 130 | -75 | 279 | 355 | -253 | 271 | 672 | 497 |
| Tax | -1 | -3 | -3 | 32 | 41 | -0 | 13 | -67 | -32 | 27 | -113 | 7 | 65 | -5 |
| Net profit | 635 | 625 | 181 | 133 | 216 | 62 | 117 | -7 | 311 | 328 | -140 | 264 | 607 | 502 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.133 | 1.689 | 1.796 | 1.786 | 2.072 | 2.089 | 2.161 | 2.091 | 2.413 | 2.819 | 2.588 | 2.822 | 3.617 | 3.417 |
| Equity | 1.073 | 1.601 | 1.686 | 1.723 | 1.839 | 1.799 | 1.813 | 1.700 | 1.903 | 2.120 | 1.867 | 2.017 | 2.565 | 3.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 87 | 96 | 0 | 67 | 189 | 169 |
| Short-term debt | 60 | 88 | 110 | 64 | 233 | 290 | 335 | 391 | 422 | 602 | 720 | 738 | 862 | 241 |
| Total debt | 60 | 88 | 110 | 64 | 233 | 290 | 349 | 391 | 510 | 699 | 720 | 804 | 1.052 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2023 | — | — |
SH Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Juulsgaard Andersen | Management | 0 companies |
| Søren Henrik Andersen | Founder | 0 companies |