| Revenue | DKK 8,8M | +16% |
| EBITDA | DKK 912K | +38% |
| Net profit | DKK 539K | +85% |
| Total assets | DKK 8,3M | +33% |
| Equity | DKK 3,2M | +7% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.318 | 7.094 | 8.241 | 7.596 | 8.810 |
| Staff expenses | -4.984 | -5.948 | -6.815 | -6.574 | -7.898 |
| EBITDA | 1.335 | 1.146 | 1.426 | 662 | 912 |
| Depreciation & amort. | -273 | -206 | -176 | -142 | -106 |
| EBIT | 1.061 | 940 | 1.250 | 520 | 806 |
| Net financials | -66 | -22 | -55 | -134 | -92 |
| Profit before tax | 996 | 917 | 1.195 | 387 | 714 |
| Tax | 227 | 222 | 269 | 95 | 175 |
| Net profit | 768 | 695 | 926 | 291 | 539 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.356 | 6.969 | 5.881 | 6.274 | 8.347 |
| Equity | 2.580 | 2.805 | 3.231 | 2.973 | 3.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.746 | 4.136 | 2.635 | 3.294 | 5.160 |
| Total debt | 4.746 | 4.136 | 2.635 | 3.294 | 5.160 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Management | Management | 2009 |
JB Founder | Founder | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Balle | Management | 0 companies |
| Jesper Bøgild Pehrson | Founder | 0 companies |