Riskpilot← Back to searchSign inGet full accessFACTOR X ADMAN A/S
A/SActiveCVR 29815437Park Allé 15, 6. thActivities of advertising agencies · NACE 7311Est. 200910 employeeswww.fxa.dk
Revenue 2024
DKK 1,9M
-9% vs 2023
EBITDA margin
-36.7%
-361% vs 2023
Equity ratio
-51.7%
Financial strength
Net profit 2024
DKK -606K
-127% vs 2023
| Revenue | DKK 1,9M | -9% |
| EBITDA | DKK -685K | -361% |
| Net profit | DKK -606K | -127% |
| Total assets | DKK 1,4M | -28% |
| Equity | DKK -730K | +28% |
| Employees | 10 | — |
Legal name
FACTOR X ADMAN A/S
CVR number
29815437
Legal form
Aktieselskab
NACE code
7311 · Activities of advertising agencies
Founded
11. februar 2009
Share capital
DKK 500.000
Employees
10 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren sammen med bestyrelsens formand eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive virksomhed med reklame- og marketingbureau og anden dermed beslægtet virksomhed.
Address
Park Allé 15, 6. th
Phone
+4587311030
Email
plm@fxa.dk
Website
www.fxa.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.667 | 3.632 | 2.960 | 3.979 | 3.416 | 4.003 | 2.911 | 3.413 | 2.240 | 1.505 | 2.139 | 2.060 | 1.865 |
| Staff expenses | -4.305 | -3.309 | -3.368 | -3.334 | -3.111 | -3.111 | -3.367 | -3.699 | -2.162 | -2.340 | -1.704 | -2.208 | -2.550 |
| EBITDA | 361 | 323 | -155 | 509 | 305 | -28 | -456 | -213 | 78 | -835 | 434 | -148 | -685 |
| Depreciation & amort. | -167 | -110 | -138 | -0 | -77 | -32 | -32 | -23 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 194 | 212 | -294 | 509 | 228 | -60 | -488 | -237 | 78 | -835 | 434 | -148 | -685 |
| Net financials | -1 | -6 | -29 | -50 | -61 | -44 | -59 | -153 | -63 | -58 | -87 | -107 | -73 |
| Profit before tax | 193 | 206 | -323 | 459 | 167 | -104 | -547 | -389 | 15 | -893 | 347 | -256 | -757 |
| Tax | 58 | 58 | 126 | 116 | 48 | -17 | -116 | -77 | 8 | -192 | 88 | 11 | -152 |
| Net profit | 136 | 148 | -449 | 343 | 119 | -87 | -431 | -312 | 7 | -701 | 259 | -267 | -606 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.235 | 2.544 | 1.927 | 2.034 | 2.301 | 1.786 | 1.398 | 1.925 | 2.468 | 2.338 | 2.147 | 1.969 | 1.413 |
| Equity | 550 | 698 | 51 | 394 | 513 | 426 | -4 | -316 | -310 | -1.011 | -752 | -1.019 | -730 |
| Long-term debt | 1.000 | 800 | 800 | 800 | 650 | 650 | 650 | 1.118 | 1.249 | 1.156 | 1.160 | 1.169 | 808 |
| Short-term debt | 685 | 1.046 | 1.076 | 840 | 984 | 710 | 752 | 1.043 | 1.441 | 2.193 | 1.738 | 1.819 | 1.335 |
| Total debt | 1.685 | 1.846 | 1.876 | 1.640 | 1.788 | 1.360 | 1.402 | 2.161 | 2.690 | 3.349 | 2.899 | 2.988 | 2.143 |
EBITDA margin
-36.7%
This company
15.8%
Market median
-332% vs market
20122024
Equity ratio
-51.7%
This company
38.2%
Market median
-235% vs market
20122024
Return on equity
-60558600.0%
This company
18.4%
Market median
-329122926% vs market
20122024
Net profit margin
-32.5%
This company
8.1%
Market median
-501% vs market
20122024
Asset turnover
1.32×
This company
1.12×
Market median
+18% vs market
20122024
Debt / equity
2.94×
This company
0.62×
Market median
-374% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDSTRÖMSKE HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 25.0% | 25.0% | 2025 | |
HVELPLUND HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
Adman Kommunikation ApS | Company | 25.0% | 25.0% | 2016 |
BOY BOYSEN HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FACTOR X ADMAN A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Lindstrøm Gleerup | Chief Executive Officer | 0 companies |
| Martin Clante | Chief Executive Officer | 0 companies |
| Lars Nybye | Board of Directors | 0 companies |
| Jesper Lennart Pedersen | Board of Directors | 0 companies |
| Pia Huusfelt | Board of Directors | 0 companies |
| Anders Fuglsang-Abrahamsen | Board of Directors | 0 companies |
| Michael Ove Kastrupsen | Board of Directors | 0 companies |
| Ole Hvelplund | Chairman | 0 companies |
| Lone Susanne Lorentzen | Chairman | 0 companies |
| Boy Boysen | Chairman | 0 companies |
| Peter Ejlerskov | Board of Directors | 0 companies |
| Tonny Daugaard Sørensen | Board of Directors | 0 companies |
| Ole Fly Plejdrup | Chairman | 0 companies |
| Martin Rask Hoffland | Board of Directors | 0 companies |