| Revenue | DKK -5K | -56% |
| EBITDA | DKK -5K | +56% |
| Net profit | DKK -187K | -117% |
| Total assets | DKK 9,8M | -6% |
| Equity | DKK 9,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | 101 | — | -4 | -78 | -152 | -60 | -34 | -43 | -34 | -16 | -12 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | 101 | 50 | -4 | -78 | -152 | -77 | -34 | -43 | -34 | -16 | -12 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -45 | -45 | -23 | -23 | -0 | -10 | -10 | -15 | -15 |
| EBIT | -1 | -1 | 101 | 50 | -4 | -122 | -197 | -101 | -58 | -43 | -44 | -26 | -27 | -20 |
| Net financials | -1.330 | -655 | 591 | 2.573 | 495 | 4.572 | 450 | -340 | 74 | 829 | -944 | 332 | 1.334 | -84 |
| Profit before tax | -1.330 | -656 | 692 | 2.623 | 491 | 4.449 | 253 | -440 | 17 | 785 | -988 | 306 | 1.307 | -104 |
| Tax | -1 | -5 | -12 | 8 | -5 | -34 | -7 | 10 | 86 | 188 | 5 | 87 | 209 | 83 |
| Net profit | -1.329 | -651 | 704 | 2.616 | 496 | 4.484 | 260 | -451 | -70 | 597 | -993 | 219 | 1.098 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.651 | 3.034 | 3.623 | 6.225 | 6.766 | 10.735 | 10.915 | 10.416 | 9.602 | 10.241 | 9.119 | 9.294 | 10.363 | 9.751 |
| Equity | 3.495 | 2.747 | 3.352 | 5.868 | 6.263 | 10.643 | 10.238 | 9.679 | 9.499 | 9.983 | 8.876 | 8.977 | 9.953 | 9.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 287 | 270 | 358 | 503 | 92 | 142 | 728 | 98 | 251 | 243 | 317 | 410 | 119 |
| Total debt | 156 | 287 | 270 | 358 | 503 | 92 | 672 | 728 | 98 | 251 | 243 | 317 | 410 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Rosendahl Bøtker | Management | 0 companies |