| Revenue | DKK -18K | -65% |
| EBITDA | DKK -18K | +65% |
| Net profit | DKK 226K | +2011% |
| Total assets | DKK 4,9M | +29% |
| Equity | DKK 2,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 53 | -6 | -5 | -5 | -7 | -12 | -6 | -7 | -7 | -8 | -8 | -50 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 53 | -6 | -5 | -5 | -47 | -12 | -6 | -7 | -7 | -8 | -8 | -50 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 53 | -6 | -5 | -5 | -47 | -12 | -6 | -7 | -7 | -8 | -8 | -50 | -18 |
| Net financials | 1 | -82 | -3 | 135 | 500 | -0 | -15 | 396 | 1.734 | -37 | 16 | -92 | 70 | 120 |
| Profit before tax | -4 | -28 | -8 | 130 | 495 | -47 | -27 | 389 | 1.727 | -44 | 0 | -107 | 14 | 102 |
| Tax | -1 | 14 | -2 | 0 | -1 | 10 | -6 | -0 | -175 | -21 | -0 | 5 | 3 | -124 |
| Net profit | -3 | -42 | -6 | 130 | 496 | -57 | -21 | 389 | 1.902 | -23 | 0 | -112 | 11 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 179 | 179 | 332 | 1.092 | 1.129 | 1.285 | 766 | 2.589 | 5.623 | 3.431 | 3.663 | 3.776 | 4.883 |
| Equity | 216 | 174 | 168 | 158 | 654 | 496 | 392 | 676 | 2.578 | 2.554 | 2.555 | 2.442 | 2.453 | 2.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 28 | 639 | -11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 5 | 11 | 174 | 438 | 605 | 254 | 101 | 11 | 3.069 | 876 | 1.221 | 1.323 | 2.204 |
| Total debt | 54 | 5 | 11 | 174 | 438 | 633 | 893 | 90 | 11 | 3.069 | 876 | 1.221 | 1.323 | 2.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |