| Revenue | DKK -158K | +65% |
| EBITDA | DKK -158K | -217% |
| Net profit | DKK -883K | -692% |
| Total assets | DKK 1,6M | -38% |
| Equity | DKK 1,6M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 728 | -6 | -8 | -2 | -3 | 55 | 72 | 56 | -54 | -178 | -37 | -71 | -96 | -158 |
| Staff expenses | -569 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | 43 | -8 | -2 | -3 | 55 | 72 | 56 | -54 | -178 | -37 | -71 | 135 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -50 | -50 | 115 | -45 |
| EBIT | 159 | 43 | -8 | -2 | -3 | 55 | 72 | 56 | -54 | -212 | -87 | -120 | 20 | -203 |
| Net financials | 525 | -64 | -100 | 325 | 396 | 51 | 464 | 498 | 1.320 | -815 | -132 | 264 | 126 | -716 |
| Profit before tax | 684 | -21 | -108 | 323 | 392 | 107 | 536 | 554 | 1.267 | -1.027 | -219 | 144 | 146 | -919 |
| Tax | 39 | 10 | -0 | -5 | 1 | 14 | 18 | 16 | -0 | -0 | -0 | -0 | -3 | -36 |
| Net profit | 645 | -31 | -108 | 328 | 392 | 93 | 517 | 538 | 1.267 | -1.027 | -219 | 144 | 149 | -883 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.237 | 878 | 772 | 1.106 | 1.508 | 1.658 | 2.106 | 2.619 | 3.881 | 2.606 | 2.272 | 2.346 | 2.534 | 1.572 |
| Equity | 742 | 615 | 507 | 835 | 1.226 | 1.319 | 1.837 | 2.321 | 3.534 | 2.451 | 2.217 | 2.320 | 2.433 | 1.550 |
| Long-term debt | 0 | 0 | 0 | 157 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 262 | 265 | 114 | 118 | 339 | 270 | 298 | 347 | 40 | 55 | 27 | 101 | 22 |
| Total debt | 494 | 262 | 265 | 271 | 282 | 339 | 270 | 298 | 347 | 40 | 55 | 27 | 101 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|