| Revenue | DKK -17K | +21% |
| EBITDA | DKK -17K | -21% |
| Net profit | DKK -85K | -169% |
| Total assets | DKK 499K | -15% |
| Equity | DKK 206K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -4 | -2 | -2 | -3 | -3 | 9 | -46 | -6 | -12 | -5 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -2 | -2 | -3 | -3 | 9 | -46 | -6 | -12 | -5 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -17 |
| EBIT | -3 | -4 | -4 | -2 | -2 | -3 | -3 | 9 | -46 | -6 | -12 | -13 | -22 | -33 |
| Net financials | 68 | -11 | -44 | 36 | -2 | -125 | 23 | -9 | 37 | -14 | 34 | -0 | 145 | -52 |
| Profit before tax | 65 | -15 | -47 | 35 | -4 | -127 | 20 | -0 | -9 | -20 | 22 | -13 | 123 | -85 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 65 | -15 | -47 | 35 | -4 | -127 | 20 | -0 | -9 | -20 | 22 | -13 | 123 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427 | 418 | 377 | 402 | 402 | 305 | 331 | 362 | 427 | 441 | 518 | 461 | 584 | 499 |
| Equity | 125 | 312 | 265 | 300 | 296 | 169 | 189 | 188 | 179 | 159 | 181 | 168 | 291 | 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 106 | 111 | 102 | 106 | 137 | 142 | 173 | 248 | 282 | 337 | 293 | 293 | 293 |
| Total debt | 99 | 106 | 111 | 102 | 106 | 137 | 142 | 173 | 248 | 282 | 337 | 293 | 293 | 293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|