| Revenue | DKK -42K | +299% |
| EBITDA | DKK -47K | -346% |
| Net profit | DKK -48K | -597% |
| Total assets | DKK 57K | +165% |
| Equity | DKK -258K | -23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -336 | 119 | 6 | 290 | 493 | 2 | 191 | 124 | 34 | -53 | 3 | -10 | -42 |
| Staff expenses | -317 | -182 | -8 | -157 | -206 | -151 | -72 | -202 | -16 | -4 | -0 | -0 | -5 |
| EBITDA | -10 | -63 | -2 | 133 | 37 | -149 | 118 | -79 | 17 | -56 | 3 | -10 | -47 |
| Depreciation & amort. | -4 | -32 | -20 | -17 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -94 | -22 | 116 | 30 | -149 | 118 | -79 | 17 | -56 | 3 | -10 | -47 |
| Net financials | 0 | -10 | -14 | -11 | -18 | -7 | -12 | -12 | -1 | -13 | -2 | 4 | -1 |
| Profit before tax | -15 | -104 | -36 | 106 | 12 | -156 | 106 | -91 | 17 | -70 | 1 | -7 | -48 |
| Tax | -0 | -0 | -0 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net profit | -15 | -104 | -36 | 81 | 12 | -156 | 106 | -91 | 17 | -70 | 1 | -7 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 88 | 90 | 208 | 183 | 49 | 126 | 0 | 101 | 12 | 10 | 22 | 57 |
| Equity | 57 | -47 | -83 | -2 | 10 | -145 | -39 | -165 | -148 | -218 | -217 | -210 | -258 |
| Long-term debt | 0 | 0 | 0 | 25 | 0 | 0 | 101 | 185 | 157 | 0 | 0 | 0 | 0 |
| Short-term debt | -193 | 135 | 173 | 185 | 172 | 195 | 64 | -20 | 92 | 230 | 227 | 232 | 266 |
| Total debt | -193 | 135 | 173 | 210 | 172 | 195 | 165 | 165 | 249 | 230 | 227 | 232 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Founder | Founder | 2009 | — | — |
MJ Founder | Founder | 2009 | — | — |
VS Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Britta Gaedt | Founder | 0 companies |
| Marlene Jørgensen | Founder | 0 companies |
| Vagn Spindler Jespersen | Founder | 0 companies |