| Revenue | DKK -4,9M | -7% |
| EBITDA | DKK -6,5M | +5% |
| Net profit | DKK 160,5M | +69% |
| Total assets | DKK 1,7B | +10% |
| Equity | DKK 1,4B | +11% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -3.732 | -1.308 | -2.392 | -7.359 | -3.490 | -12.930 | -10.057 | -5.209 | -4.285 | -11.222 | -5.267 | -5.235 | -4.858 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -806 | -1.652 | -1.577 | -1.627 |
| EBITDA | — | — | — | -3.732 | -1.308 | -2.392 | -7.359 | -3.490 | -12.930 | -10.057 | -5.209 | 491 | -12.028 | -6.919 | -6.812 | -6.485 |
| Depreciation & amort. | -0 | -0 | -0 | -319 | -319 | -319 | -318 | -2.179 | -385 | -382 | -382 | 2.388 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -4.050 | -1.627 | -2.711 | -7.677 | -5.669 | -13.315 | -10.439 | -5.591 | -1.897 | -12.028 | -6.919 | -6.812 | -6.485 |
| Net financials | 0 | 0 | 0 | 111.760 | 64.993 | 43.274 | 90.037 | 75.775 | -30.472 | -53.046 | 58.685 | 137.675 | 132.870 | -168.725 | 102.707 | 193.160 |
| Profit before tax | — | — | — | 111.166 | 67.332 | 43.593 | 82.360 | 70.106 | -43.787 | -63.185 | 53.094 | 135.778 | 120.842 | -175.644 | 95.895 | 186.675 |
| Tax | -0 | -0 | -0 | 467 | 669 | 1.061 | -173 | 84 | 204 | 10.058 | 11.828 | 14.366 | 19.995 | 379 | 892 | 26.168 |
| Net profit | — | — | — | 110.699 | 66.664 | 42.532 | 82.533 | 70.022 | -43.991 | -73.243 | 41.266 | 121.412 | 100.847 | -176.023 | 95.003 | 160.507 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 1.306.089 | 1.362.648 | 1.378.911 | 1.518.941 | 1.921.174 | 1.822.038 | 1.534.031 | 1.503.478 | 1.590.885 | 1.730.279 | 1.454.174 | 1.504.791 | 1.662.752 |
| Equity | — | — | — | 1.302.281 | 1.348.766 | 1.376.535 | 1.375.972 | 1.425.987 | 1.352.549 | 1.252.012 | 1.253.779 | 1.345.034 | 1.416.834 | 1.193.780 | 1.268.751 | 1.409.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 103.000 | 68.642 | 65.756 | 60.000 | 50.000 | 0 | 4.800 | 3.600 | 2.400 | 1.200 |
| Short-term debt | 0 | 0 | 0 | 128 | 11.632 | 866 | 39.969 | 426.545 | 403.733 | 222.019 | 199.699 | 244.551 | 307.345 | 256.794 | 233.640 | 252.108 |
| Total debt | 0 | 0 | 0 | 128 | 11.632 | 866 | 142.969 | 495.187 | 469.489 | 282.019 | 249.699 | 244.551 | 312.145 | 260.394 | 236.040 | 253.308 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Kirk Johansen | Board of Directors | 0 companies |
| Anders Peter Geismar Christoffersen | Chairman | 0 companies |
| Mogens Johansen | Chairman | 0 companies |