| Revenue | DKK -4,7M | -7% |
| EBITDA | DKK -8,2M | +28% |
| Net profit | DKK 4,3M | +114% |
| Total assets | DKK 1,3B | -2% |
| Equity | DKK 1,2B | +0% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -493 | -587 | -798 | -5.093 | -3.563 | -2.990 | -5.923 | -6.294 | -5.673 | -6.649 | -5.742 | -5.055 | -4.695 |
| Staff expenses | -0 | -0 | -0 | -0 | -112 | -687 | -1.156 | -6.091 | -7.225 | -5.633 | -6.269 | -5.777 | -5.821 | -5.601 | -6.312 | -3.520 |
| EBITDA | — | — | — | -493 | -699 | -1.485 | -6.249 | -9.654 | -10.215 | -11.556 | -12.563 | -11.450 | -12.470 | -11.343 | -11.367 | -8.215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -16 | -135 | -77 | -105 | -112 | -685 | -685 | -685 | -2.680 | -738 | -457 | -519 |
| EBIT | — | — | — | -493 | -715 | -1.620 | -6.326 | -9.759 | -10.327 | -12.241 | -13.248 | -12.135 | -15.150 | -12.081 | -11.824 | -8.734 |
| Net financials | 0 | 0 | 0 | 90.627 | 6.551 | 55.655 | -134.093 | 17.623 | 4.529 | 109.831 | 55.294 | 39.657 | 61.323 | 35.665 | 13.582 | 13.416 |
| Profit before tax | — | — | — | 90.135 | 5.836 | 54.035 | -140.419 | 7.864 | -5.798 | 97.590 | 42.046 | 27.522 | 46.173 | 23.584 | 1.758 | 4.682 |
| Tax | -0 | -0 | -0 | -0 | -0 | -89 | -0 | -534 | -0 | -1.018 | 5.915 | 3.825 | 12.654 | -3.491 | -251 | 385 |
| Net profit | — | — | — | 90.135 | 5.836 | 54.124 | -140.419 | 8.398 | -5.798 | 98.608 | 36.131 | 23.697 | 33.519 | 27.075 | 2.009 | 4.297 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 1.346.276 | 1.375.487 | 1.342.131 | 1.249.998 | 1.155.712 | 1.171.104 | 1.222.566 | 1.214.222 | 1.305.385 | 1.373.348 | 1.329.508 | 1.311.283 | 1.280.043 |
| Equity | — | — | — | 1.338.287 | 1.304.848 | 1.337.519 | 1.188.625 | 1.111.908 | 1.100.110 | 1.188.717 | 1.174.848 | 1.168.545 | 1.172.064 | 1.169.139 | 1.146.148 | 1.150.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 50.000 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 53 | 1.921 | 833 | 56.448 | 38.260 | 66.559 | 29.905 | 36.610 | 135.104 | 199.396 | 158.793 | 163.520 | 128.102 |
| Total debt | 0 | 0 | 0 | 53 | 51.921 | 833 | 56.448 | 38.260 | 66.559 | 29.905 | 36.610 | 135.140 | 199.396 | 158.793 | 163.520 | 128.102 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Arne Christensen | Board of Directors | 0 companies |
| Jens Bjerg Sørensen | Chairman | 0 companies |
| Torben Bang | Board of Directors | 0 companies |
| Henning Nedergaard Jensen | Board of Directors | 0 companies |