| Revenue | DKK -12K | +63% |
| EBITDA | DKK -12K | -63% |
| Net profit | DKK -895 | -131% |
| Total assets | DKK 11K | -53% |
| Equity | DKK -158K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 220 | 221 | 43 | 64 | 145 | 144 | -279 | -24 | -31 | 99 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 217 | 220 | 221 | 43 | 64 | 145 | 144 | -279 | -77 | -31 | 99 | -7 | -12 |
| Depreciation & amort. | 191 | -212 | -212 | -127 | -116 | -85 | -82 | -85 | -30 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 8 | 9 | -84 | -52 | 60 | 61 | -363 | -107 | -31 | 99 | -7 | -12 |
| Net financials | -7 | -3 | 0 | -9 | -5 | -2 | -9 | 4 | 8 | 9 | -5 | 10 | 11 |
| Profit before tax | 19 | 25 | 10 | -45 | -32 | 58 | 52 | -360 | -99 | -23 | 94 | 3 | -1 |
| Tax | 5 | 10 | 6 | 24 | 13 | 13 | 13 | -79 | 120 | 40 | -41 | -0 | -0 |
| Net profit | 14 | 15 | 3 | -69 | -45 | 45 | 38 | -281 | -219 | -63 | 135 | 3 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 416 | 426 | 359 | 293 | 365 | 422 | 161 | 3 | 41 | 1 | 23 | 11 |
| Equity | 280 | 295 | 298 | 229 | 184 | 229 | 268 | -13 | -232 | -295 | -160 | -157 | -158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 40 | 94 | 64 | 68 | 97 | 118 | 174 | 235 | 336 | 161 | 181 | 169 |
| Total debt | 77 | 40 | 94 | 64 | 68 | 97 | 118 | 174 | 235 | 336 | 161 | 181 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL AGERBO HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
JOHN AGERBO HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
AGERBO HOLDING 2008 ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Agerbo | Management | 0 companies |