| Revenue | DKK 5,5M | +62% |
| EBITDA | DKK 4M | +133% |
| Net profit | DKK 3,1M | +136% |
| Total assets | DKK 8,1M | +48% |
| Equity | DKK 6,1M | +46% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.250 | 2.010 | 3.028 | 3.310 | 3.669 | 4.714 | 4.735 | 4.019 | 3.429 | 5.549 |
| Staff expenses | -1.179 | -1.014 | -1.362 | -1.794 | -1.304 | -1.570 | -1.637 | -1.773 | -1.711 | -1.550 |
| EBITDA | 1.071 | 996 | 1.666 | 1.516 | 2.366 | 3.144 | 3.098 | 2.246 | 1.718 | 3.999 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -6 | -6 | -1 |
| EBIT | 1.071 | 996 | 1.666 | 1.516 | 2.366 | 3.144 | 3.094 | 2.241 | 1.712 | 3.997 |
| Net financials | 11 | 31 | 47 | 13 | -3 | -4 | -118 | -37 | -19 | -7 |
| Profit before tax | 1.082 | 1.027 | 1.712 | 1.529 | 2.363 | 3.139 | 2.976 | 2.203 | 1.693 | 3.990 |
| Tax | 273 | 259 | 422 | 374 | 521 | 691 | 655 | 489 | 373 | 878 |
| Net profit | 809 | 768 | 1.290 | 1.155 | 1.842 | 2.448 | 2.321 | 1.715 | 1.320 | 3.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.256 | 3.743 | 5.812 | 6.745 | 4.000 | 5.310 | 5.150 | 4.506 | 5.469 | 8.086 |
| Equity | 2.405 | 3.073 | 4.263 | 5.318 | 1.792 | 2.740 | 3.540 | 3.254 | 4.174 | 6.086 |
| Long-term debt | 184 | 191 | 390 | 0 | 0 | 0 | 0 | 0 | 47 | 49 |
| Short-term debt | 666 | 479 | 1.159 | 1.427 | 2.208 | 2.570 | 1.610 | 1.252 | 1.247 | 1.951 |
| Total debt | 851 | 670 | 1.549 | 1.427 | 2.208 | 2.570 | 1.610 | 1.252 | 1.294 | 2.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2013 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MG | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
RENÉ RASCH HOLDING AF 2013 ApS | Company | 25.0% | 25.0% | 2016 |
Klaus Poulsen Holding ApS | Company | 100.0% | 100.0% | 2016 |
Targeted Group ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Renè Rasch | Management | 0 companies |
| Nick Bigler | Chief Executive Officer | 0 companies |
| Mogens Gammeltoft Schougaard | Audit | 0 companies |