| Revenue | DKK -15K | +51% |
| EBITDA | DKK -15K | -51% |
| Net profit | DKK -276K | -153% |
| Total assets | DKK 3,4M | -9% |
| Equity | DKK 3,4M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -7 | -6 | -6 | -7 | -9 | -9 | -9 | -13 | -10 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -7 | -6 | -6 | -7 | -9 | -9 | -9 | -13 | -10 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -7 | -6 | -6 | -7 | -9 | -9 | -9 | -13 | -10 | -15 |
| Net financials | 60 | -5 | 37 | 58 | 228 | 241 | 70 | 567 | 276 | 933 | 1.059 | 533 | -392 |
| Profit before tax | 55 | -11 | 32 | 51 | 222 | 234 | 62 | 559 | 267 | 924 | 1.046 | 523 | -407 |
| Tax | -0 | 8 | -0 | -0 | 33 | 5 | -11 | -2 | -2 | -3 | -8 | 2 | -131 |
| Net profit | 55 | -19 | 32 | 51 | 189 | 229 | 74 | 561 | 269 | 927 | 1.054 | 521 | -276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 46 | 85 | 145 | 404 | 624 | 616 | 1.302 | 1.598 | 2.622 | 3.660 | 3.733 | 3.386 |
| Equity | 42 | 23 | 55 | 106 | 294 | 524 | 544 | 1.105 | 1.374 | 2.244 | 3.240 | 3.703 | 3.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 23 | 30 | 39 | 110 | 101 | 72 | 198 | 224 | 378 | 420 | 30 | 21 |
| Total debt | 10 | 23 | 30 | 39 | 110 | 101 | 72 | 198 | 224 | 378 | 420 | 30 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|