| Revenue | DKK 5K | +59% |
| EBITDA | DKK 5K | +59% |
| Net profit | DKK -87K | -1666% |
| Total assets | DKK 212K | -29% |
| Equity | DKK 185K | -32% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 721 | 457 | 262 | 260 | 123 | 3 | 9 | -8 | 1 | 0 | -8 | 3 | 5 |
| Staff expenses | -661 | -307 | -298 | -293 | -98 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 150 | -36 | -33 | 25 | 3 | 9 | -8 | 1 | 0 | -8 | 3 | 5 |
| Depreciation & amort. | -33 | -32 | -32 | -32 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 118 | -67 | -64 | 18 | 3 | 9 | -8 | 1 | 0 | -8 | 3 | 5 |
| Net financials | 0 | -77 | 78 | -88 | 32 | 75 | -0 | 16 | 28 | 3 | -15 | 3 | -109 |
| Profit before tax | 27 | 41 | 11 | -152 | 51 | 79 | 123 | 8 | 28 | 3 | -24 | 6 | -104 |
| Tax | -0 | 26 | -16 | -14 | 3 | 1 | 14 | -2 | 0 | -0 | -2 | 1 | -18 |
| Net profit | 27 | 15 | 26 | -138 | 48 | 78 | 110 | 10 | 28 | 3 | -22 | 6 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 244 | 233 | 108 | 156 | 162 | 268 | 279 | 311 | 313 | 302 | 296 | 212 |
| Equity | 109 | 124 | 150 | 11 | 59 | 137 | 247 | 256 | 284 | 288 | 266 | 271 | 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 120 | 83 | 97 | 97 | 25 | 22 | 22 | 27 | 26 | 36 | 25 | 27 |
| Total debt | 259 | 120 | 83 | 97 | 97 | 25 | 22 | 22 | 27 | 26 | 36 | 25 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|