| Revenue | DKK 1,1M | -53% |
| EBITDA | DKK 139K | -91% |
| Net profit | DKK -87 | -100% |
| Total assets | DKK 1,2M | -48% |
| Equity | DKK 197K | -85% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 592 | 805 | 648 | 458 | 293 | 649 | 914 | 885 | 1.196 | 1.271 | 2.396 | 1.135 |
| Staff expenses | -154 | -155 | -252 | -307 | -332 | -512 | -517 | -433 | -881 | -748 | -805 | -996 |
| EBITDA | 438 | 632 | 366 | 134 | -55 | 137 | 397 | 452 | 316 | 408 | 1.591 | 139 |
| Depreciation & amort. | -9 | -9 | -266 | -69 | -8 | -112 | -203 | -281 | -215 | -139 | -107 | -134 |
| EBIT | 428 | 622 | 100 | 65 | -63 | 26 | 194 | 171 | 101 | 269 | 1.484 | 5 |
| Net financials | -2 | -2 | -4 | 6 | -2 | -0 | -0 | -0 | -3 | -8 | -8 | 0 |
| Profit before tax | 426 | 621 | 96 | 71 | -65 | 25 | 194 | 171 | 97 | 261 | 1.476 | 5 |
| Tax | 108 | 157 | 89 | 28 | -14 | 5 | 43 | 38 | 33 | 58 | 325 | 5 |
| Net profit | 318 | 464 | 7 | 43 | -51 | 21 | 151 | 134 | 65 | 203 | 1.151 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.271 | 2.038 | 1.333 | 1.236 | 1.180 | 1.175 | 1.346 | 1.360 | 1.646 | 1.585 | 2.346 | 1.226 |
| Equity | 692 | 1.057 | 1.014 | 1.007 | 904 | 924 | 1.022 | 1.102 | 1.056 | 1.146 | 1.297 | 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 580 | 981 | 318 | 229 | 276 | 251 | 311 | 258 | 590 | 439 | 1.049 | 1.029 |
| Total debt | 580 | 981 | 318 | 229 | 276 | 251 | 311 | 258 | 590 | 439 | 1.049 | 1.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
Nord-Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Carlsen | Unofficial title | 0 companies |