| Revenue | DKK 213K | -28% |
| EBITDA | DKK 213K | -28% |
| Net profit | DKK 160K | -29% |
| Total assets | DKK 1,3M | +17% |
| Equity | DKK 997K | +19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 146 | -130 | 268 | 266 | 187 | 191 | 179 | 241 | 297 | 213 |
| Staff expenses | -125 | -126 | -189 | -196 | -199 | -192 | -188 | -188 | -125 | -0 | -0 |
| EBITDA | -62 | 20 | -319 | 72 | 67 | 217 | 3 | -9 | 115 | 296 | 213 |
| Depreciation & amort. | -0 | -0 | -107 | -107 | -107 | 111 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | 20 | -426 | -35 | -40 | 106 | 3 | -9 | 115 | 296 | 213 |
| Net financials | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | -6 | -9 |
| Profit before tax | -60 | 23 | -425 | -35 | -40 | 106 | 3 | -9 | 114 | 290 | 205 |
| Tax | -15 | 6 | -104 | -9 | -9 | 23 | 1 | -1 | 25 | 64 | 45 |
| Net profit | -45 | 17 | -321 | -26 | -32 | 82 | 2 | -8 | 89 | 226 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 565 | 585 | 726 | 628 | 605 | 702 | 741 | 704 | 843 | 1.152 | 1.344 |
| Equity | 476 | 493 | 502 | 476 | 445 | 527 | 530 | 522 | 611 | 837 | 997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 92 | 217 | 147 | 160 | 175 | 211 | 182 | 232 | 315 | 348 |
| Total debt | 89 | 92 | 217 | 147 | 160 | 175 | 211 | 182 | 232 | 315 | 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS T. SONNE HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Thomas Sonne | Management | 0 companies |
| Kirsten Birthe Sonne | Chairman | 0 companies |
| Nina Sonne Bundgaard | Board of Directors | 0 companies |