| Revenue | DKK 904K | +2% |
| EBITDA | DKK 1M | +1019% |
| Net profit | DKK 529K | +382% |
| Total assets | DKK 19,4M | +3% |
| Equity | DKK 7,2M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 847 | 865 | 877 | 883 | 1.343 | 789 | 777 | 792 | 786 | 811 | 783 | 891 | 904 |
| Staff expenses | -0 | -0 | -0 | -0 | -231 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 650 | 565 | 3.175 | 1.990 | 1.341 | 1.049 | 1.007 | 1.002 | 1.366 | 2.131 | 1.812 | 93 | 1.039 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 650 | 565 | 3.175 | 1.990 | 1.341 | 1.049 | 1.007 | 1.002 | 1.366 | 2.131 | 1.812 | 93 | 1.039 |
| Net financials | -326 | -115 | -131 | -83 | -89 | -48 | -19 | 5 | -143 | -60 | -72 | -334 | -361 |
| Profit before tax | 324 | 450 | 3.043 | 1.908 | 1.252 | 1.001 | 988 | 1.007 | 1.223 | 2.071 | 1.740 | -241 | 678 |
| Tax | 82 | 18 | 677 | 431 | 230 | 220 | 217 | 234 | 269 | 456 | 383 | -53 | 149 |
| Net profit | 242 | 432 | 2.366 | 1.477 | 1.022 | 780 | 771 | 773 | 954 | 1.615 | 1.357 | -188 | 529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.047 | 12.429 | 15.085 | 15.278 | 15.763 | 16.468 | 16.959 | 17.376 | 22.378 | 19.145 | 20.021 | 18.803 | 19.366 |
| Equity | 2.949 | 3.381 | 5.747 | 7.224 | 8.246 | 9.026 | 9.797 | 10.570 | 10.523 | 7.139 | 7.795 | 6.708 | 7.237 |
| Long-term debt | 6.733 | 6.468 | 6.127 | 5.783 | 4.855 | 4.951 | 4.608 | 4.250 | 9.441 | 9.422 | 9.444 | 9.493 | 9.495 |
| Short-term debt | 1.421 | 1.677 | 1.705 | 494 | 845 | 617 | 629 | 585 | 334 | 214 | 184 | 181 | 182 |
| Total debt | 8.153 | 8.145 | 7.832 | 6.277 | 5.699 | 5.568 | 5.238 | 4.835 | 9.775 | 9.636 | 9.628 | 9.674 | 9.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2015 | — | — |
PB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RGR INVEST ApS | Company | 100.0% | 100.0% | 2015 |
CARIOCA HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Gangsted-Rasmussen | Management | 0 companies |
| Peter Bastholm | Management | 0 companies |