| Revenue | DKK 403K | +18% |
| EBITDA | DKK 403K | +18% |
| Net profit | DKK 216K | +40% |
| Total assets | DKK 5,1M | +2% |
| Equity | DKK 4,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -368 | -385 | 355 | 389 | 380 | 179 | 400 | 430 | 539 | 340 | 327 | 341 | 403 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -135 | -149 | 355 | 389 | 380 | 179 | 400 | 430 | 539 | 340 | 327 | 341 | 403 |
| Depreciation & amort. | -116 | -118 | -118 | -120 | -120 | -120 | -120 | -124 | -128 | -128 | -128 | -128 | -128 |
| EBIT | -252 | -267 | 237 | 269 | 260 | 59 | 280 | 307 | 411 | 212 | 199 | 213 | 275 |
| Net financials | -138 | -75 | -61 | -56 | -53 | -45 | -34 | -26 | -20 | -11 | -3 | 0 | 2 |
| Profit before tax | -160 | -201 | 177 | 213 | 207 | 14 | 246 | 281 | 391 | 201 | 196 | 213 | 277 |
| Tax | -40 | -50 | 41 | 48 | 46 | 3 | 56 | 60 | 86 | 44 | 43 | 59 | 61 |
| Net profit | -120 | -151 | 136 | 165 | 161 | 11 | 190 | 221 | 305 | 157 | 153 | 155 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.535 | 5.423 | 5.327 | 5.295 | 5.246 | 4.928 | 4.850 | 4.717 | 4.793 | 4.625 | 4.799 | 4.940 | 5.062 |
| Equity | 2.745 | 2.896 | 3.032 | 3.196 | 3.358 | 3.369 | 3.559 | 3.780 | 4.085 | 4.241 | 4.394 | 4.549 | 4.765 |
| Long-term debt | -2.176 | -1.930 | 1.679 | 1.423 | 1.163 | 897 | 627 | 556 | 275 | 204 | 204 | 204 | 204 |
| Short-term debt | -578 | -552 | 578 | 643 | 698 | 639 | 644 | 343 | 400 | 151 | 179 | 159 | 87 |
| Total debt | -2.754 | -2.482 | 2.257 | 2.067 | 1.861 | 1.536 | 1.271 | 899 | 675 | 355 | 383 | 363 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BANG ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Andersen | Management | 0 companies |