| Revenue | — | — |
| EBITDA | DKK -1,5M | +14% |
| Net profit | DKK -332K | -225% |
| Total assets | DKK 3,5M | -68% |
| Equity | DKK 1,6M | -17% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 7.554 | 7.913 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.521 | 35.580 | -1.274 | -1.731 | -1.486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.521 | 35.580 | -1.274 | -1.731 | -1.486 |
| Net financials | -1.809 | -6.062 | 916 | 2.864 | 1.138 |
| Profit before tax | 2.712 | 29.518 | -358 | 1.133 | -348 |
| Tax | 478 | 6.902 | -0 | 1.235 | -16 |
| Net profit | 2.234 | 22.616 | -358 | -102 | -332 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 91.838 | 128.847 | 56.608 | 10.967 | 3.480 |
| Equity | 40.952 | 63.400 | 51.554 | 1.946 | 1.614 |
| Long-term debt | 44.639 | 13.292 | 0 | 0 | 0 |
| Short-term debt | 6.247 | 52.155 | 5.054 | 9.021 | 1.866 |
| Total debt | 50.886 | 65.447 | 5.054 | 9.021 | 1.866 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
RM Management | Management | 2010 – 2010 |
SS Founder | Founder | 2009 – 2021 |
WS Founder | Founder | 2009 – 2021 |
CM Chief Executive Officer | Chief Executive Officer | 2010 – 2020 |
FB Unofficial title | Unofficial title | 2020 – 2021 |
JF Founder | Founder | 2009 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Deputy Chairman | 2010 – 2020 | |
| Chairman | 2009 – 2020 | |
| Deputy Chairman | 2009 – 2010 | |
| Deputy Chairman | 2010 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0% | 5–9.99% | 2011 | |
| Individual | 0% | 5–9.99% | 2010 | |
| Individual | 10–14.99% | 20–24.99% | 2011 | |
| Individual | 5–9.99% | 0% | 2013 | |
| Individual | 0% | 5–9.99% | 2010 | |
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 33.33–49.99% | 5–9.99% | 2013 | |
| Individual | 0% | 5–9.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Mühlebach | Management | 0 companies |
| Schoett Swiss AG | Founder | 0 companies |
| Wehner Swiss AG | Founder | 0 companies |
| Carsten Møller Jensen | Chief Executive Officer | 0 companies |
| Flemming Bastholm | Unofficial title | 0 companies |
| Jensen Financial Consulting | Founder | 0 companies |
| Kim Allan Schøtt | Deputy Chairman | 0 companies |
| Henrik Steenfeldt Jacobsen | Chairman | 0 companies |
| Allan Kaae Jacobsen | Deputy Chairman | 0 companies |
| Jens Brorsen | Deputy Chairman | 0 companies |