| Revenue | DKK -7K | +17% |
| EBITDA | DKK -7K | -17% |
| Net profit | DKK 12K | +109% |
| Total assets | DKK 300K | +11% |
| Equity | DKK 13K | +1075% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -10 | -4 | -4 | 3 | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -11 | -7 | -7 | -8 | -10 | -10 | -4 | -4 | 3 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -11 | -7 | -7 | -8 | -10 | -10 | -4 | -4 | 3 | -5 | -6 | -7 |
| Net financials | 84 | 218 | 45 | 277 | 197 | 33 | -2 | -38 | -155 | 205 | -191 | -118 | 18 |
| Profit before tax | 69 | 207 | 38 | 270 | 189 | 23 | -12 | -42 | -159 | 208 | -196 | -124 | 11 |
| Tax | -0 | -0 | -2 | -2 | -2 | -2 | -4 | -2 | -0 | -3 | 1 | -0 | -0 |
| Net profit | 69 | 207 | 40 | 272 | 190 | 25 | -8 | -40 | -159 | 211 | -197 | -124 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 497 | 566 | 887 | 1.135 | 984 | 937 | 843 | 670 | 610 | 381 | 270 | 300 |
| Equity | — | 490 | 530 | 751 | 891 | 865 | 804 | 710 | 496 | 407 | 152 | 1 | 13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 36 | 136 | 243 | 119 | 133 | 133 | 174 | 203 | 229 | 269 | 287 |
| Total debt | 8 | 8 | 36 | 136 | 243 | 119 | 133 | 133 | 174 | 203 | 229 | 269 | 287 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|