| Revenue | DKK -5K | +3% |
| EBITDA | DKK -5K | -3% |
| Net profit | DKK 174K | -26% |
| Total assets | DKK 1,6M | +8% |
| Equity | DKK 941K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -227 | -824 | -187 | 131 | — | 266 | 283 | 221 | 275 | -0 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -14 | -7 | -7 | 128 | -17 | -7 | -5 | -0 | -0 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -14 | -7 | -7 | 128 | -17 | -7 | -5 | -0 | -0 | -5 | -5 |
| Net financials | -47 | -230 | -823 | -191 | 126 | 129 | 269 | 271 | 212 | 264 | 252 | 238 | 179 |
| Profit before tax | -52 | -238 | -837 | -198 | 119 | 115 | 252 | 264 | 207 | 264 | 252 | 233 | 174 |
| Tax | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -64 | -238 | -837 | -198 | 119 | 115 | 252 | 264 | 207 | 264 | 252 | 233 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 668 | 354 | 175 | 255 | 397 | 947 | 1.236 | 1.273 | 1.196 | 1.345 | 1.479 | 1.598 |
| Equity | 467 | 284 | -80 | -278 | -218 | -103 | 149 | 390 | 486 | 636 | 774 | 889 | 941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 384 | 434 | 453 | 473 | 500 | 797 | 847 | 787 | 560 | 571 | 590 | 657 |
| Total debt | 372 | 384 | 434 | 453 | 473 | 500 | 797 | 847 | 787 | 560 | 571 | 590 | 657 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|