| Revenue | DKK 0 | — |
| EBITDA | DKK 1,6M | +173% |
| Net profit | DKK 1,6M | +173% |
| Total assets | DKK 2,9M | +44% |
| Equity | DKK -2,6M | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -24 | -29 | 0 | -7 | 0 | — | 0 | 0 | 1.610 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -18 | -24 | -29 | 0 | -7 | 0 | 0 | -1.187 | 1.294 | 1.610 | 586 | 1.598 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -18 | -24 | -29 | 0 | -7 | 0 | 0 | -1.187 | 1.294 | 1.610 | 586 | 1.598 |
| Net financials | 23 | 27 | 33 | 34 | -92 | -4.875 | -1.185 | -534 | -1.211 | 1.290 | 0 | 586 | 0 |
| Profit before tax | 8 | 9 | 9 | 6 | -92 | -4.882 | -1.185 | -534 | -1.211 | 1.290 | 1.610 | 586 | 1.598 |
| Tax | 2 | 2 | 2 | 1 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 7 | 7 | 4 | -92 | -4.869 | -1.185 | -534 | -1.211 | 1.290 | 1.610 | 586 | 1.598 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 719 | 752 | 786 | 7.409 | 2.629 | 1.487 | 990 | 0 | 1.332 | 2.401 | 2.042 | 2.936 |
| Equity | 186 | 192 | 199 | 203 | 112 | -4.757 | -5.972 | -6.506 | -7.717 | -6.426 | -5.123 | -5.482 | -2.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 9.236 | 1.414 | 5.892 | 5.929 | 4.878 | 4.146 | 3.907 | 4.039 | 2.980 |
| Short-term debt | 382 | 527 | 553 | 583 | 0 | 5.973 | 1.567 | 1.567 | 2.642 | 949 | 3.617 | 3.484 | 2.590 |
| Total debt | 382 | 527 | 553 | 583 | 9.236 | 7.387 | 7.459 | 7.496 | 7.520 | 5.095 | 7.524 | 7.524 | 5.569 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|