| Revenue | DKK 889K | +63% |
| EBITDA | DKK 304K | +354% |
| Net profit | DKK 221K | +277% |
| Total assets | DKK 1,4M | +13% |
| Equity | DKK 597K | +59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 58 | 564 | 27 | 1.790 | 2.023 | 1.405 | 1.220 | 1.040 | 1.603 | 939 | 544 | 889 |
| Staff expenses | -0 | -104 | -609 | -538 | -538 | -609 | -638 | -668 | -781 | -696 | -679 | -664 | -585 |
| EBITDA | 117 | -46 | -45 | -512 | 1.252 | 1.405 | 767 | 552 | 258 | 907 | 260 | -120 | 304 |
| Depreciation & amort. | -0 | -7 | -83 | -83 | -83 | -66 | -99 | -99 | -99 | -99 | -33 | -0 | -0 |
| EBIT | 117 | -53 | -128 | -595 | 1.169 | 1.339 | 668 | 453 | 160 | 808 | 227 | -120 | 304 |
| Net financials | -35 | -27 | -14 | -7 | -0 | -0 | -5 | -11 | -9 | -12 | -16 | -28 | -20 |
| Profit before tax | 82 | -80 | -142 | -601 | 1.168 | 1.339 | 663 | 441 | 150 | 796 | 211 | -147 | 284 |
| Tax | -0 | -18 | -32 | -136 | -0 | 234 | 132 | 100 | 37 | 175 | 50 | -22 | 62 |
| Net profit | 82 | -62 | -110 | -466 | 1.168 | 1.105 | 531 | 341 | 113 | 621 | 161 | -125 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 578 | 639 | 961 | 498 | 1.923 | 2.309 | 2.468 | 3.078 | 3.032 | 1.555 | 1.223 | 1.381 |
| Equity | -786 | -848 | -932 | -1.398 | -229 | 875 | 1.406 | 1.141 | 513 | 1.021 | 561 | 375 | 597 |
| Long-term debt | 0 | 0 | 0 | 1.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 934 | 1.426 | 1.571 | 461 | 728 | 1.032 | 890 | 1.320 | 2.564 | 2.011 | 993 | 848 | 784 |
| Total debt | 934 | 1.426 | 1.571 | 2.359 | 728 | 1.032 | 890 | 1.320 | 2.564 | 2.011 | 993 | 848 | 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2009 | — | — |
JO Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. O. BORCH HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sperling | Management | 0 companies |
| Jens Ole Borch | Management | 0 companies |
| Morten Harrishøj | Board of Directors | 0 companies |
| Jens Hørby Jensen | Board of Directors | 0 companies |
| Mark Thorn | Chairman | 0 companies |
| Brian Slott Kristiansen | Board of Directors | 0 companies |
| Palle Engell Frederiksen | Board of Directors | 0 companies |
| Teis Brøting | Board of Directors | 0 companies |
| Marianna Kristine Chabert | Board of Directors | 0 companies |