| Revenue | DKK -4K | -247% |
| EBITDA | DKK -5K | +99% |
| Net profit | DKK -1K | +100% |
| Total assets | DKK 51K | -50% |
| Equity | DKK 49K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -3 | -1 | -1 | -1 | -1 | -1 | 71 | 413 | 3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -272 | -365 | -1 |
| EBITDA | -1 | -1 | -1 | -3 | -1 | -1 | -1 | -1 | -1 | 71 | 141 | -362 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -3 | -1 | -1 | -1 | -1 | -1 | 71 | 141 | -362 | -5 |
| Net financials | -12 | 32 | -6 | 12 | -23 | 22 | -27 | 22 | 58 | 65 | 4 | 6 | 4 |
| Profit before tax | -13 | 30 | -6 | 9 | -24 | 20 | -28 | 21 | 57 | 135 | 144 | -355 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 32 | -78 | -0 |
| Net profit | -13 | 30 | -6 | 9 | -24 | 20 | -28 | 21 | 57 | 123 | 113 | -277 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 73 | 68 | 81 | 33 | 55 | 28 | 50 | 108 | 249 | 435 | 101 | 51 |
| Equity | 13 | 43 | 37 | 46 | 22 | 42 | 14 | 35 | 92 | 215 | 328 | 50 | 49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 30 | 32 | 36 | 11 | 13 | 14 | 15 | 16 | 34 | 107 | 51 | 1 |
| Total debt | 27 | 30 | 32 | 36 | 11 | 13 | 14 | 15 | 16 | 34 | 107 | 51 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 2009 | — | — |
MK Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PII HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Pii Johannessen | Management | 0 companies |
| Max Kongsø Pedersen | Founder | 0 companies |