| Revenue | DKK 576K | -46% |
| EBITDA | DKK 576K | -46% |
| Net profit | DKK 65K | -85% |
| Total assets | DKK 22,3M | -2% |
| Equity | DKK 8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 962 | 1.011 | 1.046 | 681 | 833 | 1.509 | 462 | 1.156 | 1.475 | 916 | 1.075 | 1.060 | 576 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 962 | 1.011 | 1.046 | 931 | 833 | 883 | 462 | 1.156 | 1.453 | 5.819 | 1.075 | 1.060 | 576 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 962 | 1.011 | 1.046 | 931 | 833 | 883 | 462 | 1.156 | 1.453 | 5.819 | 1.075 | 1.060 | 576 |
| Net financials | -555 | -543 | -499 | -542 | -139 | -260 | -96 | -183 | -228 | -275 | 2.210 | -485 | -492 |
| Profit before tax | 407 | 468 | 547 | 388 | 693 | 623 | 365 | 973 | 1.225 | 5.545 | 3.284 | 575 | 84 |
| Tax | 102 | 67 | 28 | 125 | 153 | 128 | 81 | 214 | 239 | 1.220 | 723 | 126 | 18 |
| Net profit | 305 | 401 | 519 | 263 | 541 | 495 | 284 | 759 | 987 | 4.325 | 2.562 | 448 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.059 | 21.109 | 25.853 | 24.941 | 22.543 | 22.602 | 22.365 | 22.823 | 22.138 | 22.012 | 22.362 | 22.814 | 22.284 |
| Equity | 4.633 | 5.035 | 5.554 | 5.817 | 3.858 | 4.353 | 2.637 | 3.396 | 2.982 | 5.442 | 8.004 | 8.452 | 8.018 |
| Long-term debt | 23.052 | 21.803 | 33.278 | 31.346 | 30.255 | 28.599 | 27.426 | 30.989 | 29.902 | 24.102 | 18.844 | 18.485 | 9.055 |
| Short-term debt | 2.396 | 2.690 | 1.150 | 1.135 | 1.203 | 1.750 | 3.805 | 1.639 | 2.199 | 1.430 | 1.844 | 2.029 | 2.120 |
| Total debt | 25.448 | 13.592 | 17.789 | 16.809 | 16.330 | 16.049 | 17.518 | 17.133 | 17.150 | 13.481 | 11.266 | 11.271 | 11.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
UJ Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UDSYN A/S | Company | 100.0% | 100.0% | 2017 |
L.L. HOLDING ApS | Company | 25.0% | 25.0% | 2009 |
JEPPESEN HOLDING SVENDBORG ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Chief Executive Officer | 0 companies |
| Uffe Jeppesen | Management | 0 companies |
| Mads Krarup Kjær | Chairman | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Niels Conrad Højlund Hansen | Chairman | 0 companies |
| Lars Lyster Nielsen | Board of Directors | 0 companies |