| Revenue | DKK 20K | -229% |
| EBITDA | DKK 20K | +229% |
| Net profit | DKK 263K | -29% |
| Total assets | DKK 2,5M | +7% |
| Equity | DKK 2,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 60 | 83 | 19 | -49 | 22 | 27 | 21 | 28 | 18 | 54 | -16 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 60 | 83 | 19 | -49 | 22 | 27 | 21 | 28 | 18 | 54 | -16 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 60 | 83 | 19 | -49 | 22 | 27 | 21 | 28 | 18 | 54 | -16 | 20 |
| Net financials | -20 | 157 | 64 | 505 | 308 | 573 | 115 | 331 | 298 | 499 | -200 | 386 | 307 |
| Profit before tax | 60 | 217 | 148 | 524 | 259 | 595 | 142 | 352 | 326 | 517 | -146 | 370 | 327 |
| Tax | 15 | 12 | 20 | 5 | 0 | 8 | -7 | 55 | 50 | 76 | -0 | -0 | 64 |
| Net profit | 45 | 205 | 127 | 519 | 259 | 588 | 149 | 297 | 276 | 441 | -146 | 370 | 263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 905 | 935 | 946 | 1.171 | 1.191 | 1.637 | 1.674 | 1.970 | 2.173 | 2.436 | 2.097 | 2.380 | 2.543 |
| Equity | 225 | 430 | 557 | 976 | 1.133 | 1.617 | 1.660 | 1.849 | 2.015 | 2.343 | 2.083 | 2.335 | 2.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 680 | 505 | 389 | 195 | 58 | 20 | 13 | 121 | 159 | 93 | 14 | 45 | 67 |
| Total debt | 680 | 505 | 389 | 195 | 58 | 20 | 13 | 121 | 159 | 93 | 14 | 45 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|