| Revenue | DKK -28K | -93% |
| EBITDA | DKK -62K | +93% |
| Net profit | DKK -50K | +93% |
| Total assets | DKK 460K | -16% |
| Equity | DKK 26K | -66% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.116 | 1.497 | 80 | -196 | 420 | -79 | -339 | -160 | -381 | -28 |
| Staff expenses | -2.289 | -2.154 | -1.687 | -815 | -894 | -1.220 | -1.546 | -1.107 | -563 | -35 |
| EBITDA | -174 | -657 | -1.607 | -1.011 | -474 | -1.339 | -1.885 | -1.267 | -944 | -62 |
| Depreciation & amort. | -153 | -168 | -170 | -301 | -464 | -136 | -105 | -49 | -0 | -0 |
| EBIT | -327 | -825 | -1.776 | -1.313 | -938 | -1.475 | -1.990 | -1.316 | -944 | -62 |
| Net financials | -270 | -279 | -196 | -171 | -184 | -116 | -62 | -60 | -15 | -2 |
| Profit before tax | -597 | -1.104 | -1.973 | -1.484 | -1.122 | -1.591 | -2.052 | -1.376 | -959 | -64 |
| Tax | -138 | -188 | -435 | -326 | -0 | -350 | 1.624 | -303 | -211 | -14 |
| Net profit | -459 | -916 | -1.537 | -1.158 | -1.122 | -1.241 | -3.677 | -1.073 | -748 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.540 | 5.061 | 2.894 | 2.794 | 2.924 | 3.781 | 2.936 | 1.529 | 546 | 460 |
| Equity | -247 | 588 | -950 | -268 | -1.391 | 668 | -1.703 | 124 | 76 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 0 | 0 |
| Short-term debt | 4.786 | 4.473 | 3.843 | 3.063 | 4.315 | 3.113 | 4.638 | 1.366 | 470 | 434 |
| Total debt | 4.786 | 4.473 | 3.843 | 3.063 | 4.315 | 3.113 | 4.638 | 1.405 | 470 | 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2018 | — | — |
NN Management | Management | 2020 | — | — |
KR Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WON HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Munkholm Lassen | Management | 0 companies |
| Nikolaj Nielsen | Management | 0 companies |
| Kent Rau Madsen | Management | 0 companies |
| Bettina Antitsch Mortensen | Chairman | 0 companies |
| Claus Porsgaard | Board of Directors | 0 companies |
| Per Ulrik Andersen | Chairman | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |