| Revenue | DKK -39K | +52% |
| EBITDA | DKK -27,2M | -576% |
| Net profit | DKK 20,7M | +1039% |
| Total assets | DKK 33,5M | +32% |
| Equity | DKK 33,4M | +163% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 922 | 909 | 930 | 931 | -33 | -39 | -29 | -18 | -19 | -31 | -26 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 922 | 909 | 905 | 920 | -33 | -39 | -29 | -18 | -19 | -603 | -4.026 | -27.203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 922 | 909 | 905 | 920 | -33 | -39 | -29 | -18 | -19 | -603 | -4.026 | -27.203 |
| Net financials | -12 | 367 | 769 | 143 | -156 | 123 | 126 | -10 | 1.327 | 670 | 1.821 | 47.905 |
| Profit before tax | 910 | 1.277 | 1.674 | 1.062 | -189 | 84 | 98 | -28 | 1.308 | 66 | -2.204 | 20.703 |
| Tax | 230 | 320 | 419 | 252 | -40 | -6 | -15 | -34 | 97 | 45 | -0 | -0 |
| Net profit | 680 | 956 | 1.255 | 810 | -150 | 91 | 113 | 5 | 1.211 | 22 | -2.204 | 20.703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.022 | 4.123 | 5.809 | 6.355 | 5.806 | 13.605 | 16.857 | 20.359 | 23.078 | 24.367 | 25.382 | 33.474 |
| Equity | 2.886 | 3.842 | 5.097 | 5.907 | 5.757 | 13.548 | 13.661 | 13.666 | 14.877 | 14.899 | 12.694 | 33.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 280 | 713 | 449 | 36 | 45 | 3.196 | 6.693 | 8.201 | 9.469 | 12.687 | 77 |
| Total debt | 136 | 280 | 713 | 449 | 48 | 57 | 3.196 | 6.693 | 8.201 | 9.469 | 12.687 | 77 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Dorte Gade | Board of Directors | 0 companies |