| Revenue | DKK 9K | -124% |
| EBITDA | DKK 9K | +124% |
| Net profit | DKK 12K | +106% |
| Total assets | DKK 2,7M | +118% |
| Equity | DKK 1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -9 | -8 | -11 | -21 | -35 | -9 | -40 | -36 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -9 | -8 | -11 | -21 | -35 | -9 | -40 | -36 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -9 | -8 | -11 | -21 | -35 | -9 | -40 | -36 | 9 |
| Net financials | -1 | 105 | 38 | 89 | -160 | 317 | 364 | 365 | -517 | 528 | -42 | 185 | -149 | 8 |
| Profit before tax | -7 | 98 | 31 | 82 | -167 | 308 | 356 | 354 | -538 | 493 | -51 | 145 | -184 | 17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | 11 | -52 | 0 | 5 |
| Net profit | -7 | 98 | 31 | 82 | -167 | 308 | 356 | 354 | -538 | 548 | -61 | 197 | -185 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 951 | 893 | 895 | 905 | 680 | 1.352 | 1.383 | 1.759 | 1.559 | 2.350 | 1.717 | 1.786 | 1.218 | 2.653 |
| Equity | 181 | 280 | 311 | 393 | 226 | 534 | 838 | 1.140 | 548 | 1.038 | 976 | 1.173 | 989 | 1.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 770 | 613 | 584 | 512 | 454 | 818 | 544 | 619 | 1.012 | 1.313 | 740 | 613 | 229 | 1.652 |
| Total debt | 770 | 613 | 584 | 512 | -454 | 818 | 544 | 619 | 1.012 | 1.313 | 740 | 613 | 229 | 1.652 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|