| Revenue | DKK 4,9M | +85% |
| EBITDA | DKK 3,1M | +268% |
| Net profit | DKK 1,2M | +188% |
| Total assets | DKK 29,2M | -12% |
| Equity | DKK 6,6M | +23% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.165 | 2.923 | 3.142 | 3.903 | 1.751 | 5.237 | 3.669 | 4.405 | 3.676 | 4.015 | 3.271 | 5.447 | 2.635 | 4.878 |
| Staff expenses | -2.163 | -2.029 | -1.855 | -2.107 | -2.884 | -3.129 | -3.618 | -3.340 | -2.461 | -1.886 | -1.953 | -2.154 | -1.794 | -1.784 |
| EBITDA | 670 | 616 | 1.287 | 1.796 | -1.133 | 2.108 | 51 | 1.064 | 1.215 | 2.129 | 1.297 | 3.293 | 841 | 3.094 |
| Depreciation & amort. | -0 | -0 | -126 | -226 | -92 | -112 | -119 | -156 | -234 | -158 | -167 | -119 | -60 | -59 |
| EBIT | 670 | 616 | 1.161 | 1.570 | -1.225 | 1.996 | -68 | 908 | 981 | 1.971 | 1.131 | 3.174 | 781 | 3.034 |
| Net financials | -470 | -402 | -502 | -696 | -694 | -844 | -803 | -841 | -612 | -724 | -812 | -1.678 | -2.573 | -1.437 |
| Profit before tax | 200 | 214 | 658 | 874 | -1.919 | 1.152 | -872 | 68 | 369 | 1.247 | 319 | 1.496 | -1.791 | 1.598 |
| Tax | 53 | 36 | 145 | 216 | -383 | 259 | -201 | 19 | 81 | 364 | 71 | 339 | -387 | 356 |
| Net profit | 147 | 178 | 513 | 658 | -1.536 | 893 | -671 | 49 | 288 | 883 | 248 | 1.157 | -1.404 | 1.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.970 | 4.872 | 22.816 | 27.487 | 26.019 | 30.599 | 25.336 | 20.665 | 23.970 | 25.586 | 31.022 | 38.889 | 33.052 | 29.239 |
| Equity | — | 2.119 | 2.632 | 3.290 | 3.504 | 4.397 | 4.109 | 4.158 | 4.446 | 5.329 | 5.577 | 6.735 | 5.331 | 6.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280 | 250 | 3.567 | 5.263 | 6.772 | 6.689 | 4.945 |
| Short-term debt | 14.796 | 15.441 | 20.040 | 24.073 | 22.515 | 26.201 | 21.227 | 16.227 | 19.274 | 16.577 | 19.985 | 24.846 | 20.884 | 17.217 |
| Total debt | 14.796 | 15.441 | 20.040 | 24.073 | 22.515 | 26.201 | 21.227 | 16.508 | 19.524 | 20.145 | 25.248 | 31.618 | 27.573 | 22.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER DAUGBJERG HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
PENDO ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Daugbjerg | Management | 0 companies |
| Martin Bech Jacobsen Pedersen | Chairman | 0 companies |
| Søren Iversen | Board of Directors | 0 companies |