| Revenue | DKK -1K | -83% |
| EBITDA | DKK -1K | +83% |
| Net profit | DKK 5K | +292% |
| Total assets | DKK 384K | -1% |
| Equity | DKK 376K | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -19 | -32 | -18 | -27 | -20 | -24 | -32 | -21 | -1 | -0 | -21 | -7 | -1 |
| Staff expenses | -337 | -141 | -200 | -100 | -181 | -77 | -91 | -50 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -399 | -159 | -232 | -119 | -347 | -97 | -115 | -82 | -21 | -1 | -0 | -21 | -7 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -399 | -159 | -232 | -123 | -351 | -101 | -119 | -86 | -21 | -1 | -0 | -21 | -7 | -1 |
| Net financials | 2.264 | -27 | 98 | 170 | -10 | 26 | -57 | 29 | -0 | -1 | -0 | -0 | 4 | 7 |
| Profit before tax | 1.864 | -186 | -135 | 47 | -361 | -75 | -176 | -57 | -21 | -3 | -0 | -21 | -3 | 5 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.864 | -186 | -135 | 47 | -361 | -75 | -181 | -57 | -21 | -3 | -0 | -21 | -3 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.000 | 1.697 | 1.515 | 1.615 | 1.179 | 998 | 599 | 421 | 400 | 397 | 397 | 388 | 387 | 384 |
| Equity | 1.872 | 1.638 | 1.454 | 1.401 | 940 | 865 | 581 | 418 | 397 | 395 | 395 | 374 | 371 | 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 60 | 62 | 213 | 240 | 133 | 19 | 3 | 3 | 3 | 3 | 14 | 16 | 8 |
| Total debt | 128 | 60 | 62 | 213 | 240 | 133 | 19 | 3 | 3 | 3 | 3 | 14 | 16 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|