| Revenue | DKK -406K | -57% |
| EBITDA | DKK -3,7M | -232% |
| Net profit | DKK 768K | -95% |
| Total assets | DKK 113,1M | +0% |
| Equity | DKK 101,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -309 | -304 | -133 | -180 | -151 | -207 | -114 | -135 | -81 | -55 | -192 | -386 | -945 | -406 |
| Staff expenses | -0 | -0 | -89 | -449 | -649 | -463 | -358 | -343 | -267 | -190 | -200 | -180 | -180 | -180 |
| EBITDA | -309 | -304 | -222 | -629 | -800 | -670 | -471 | -478 | -348 | -245 | -392 | -566 | -1.125 | -3.737 |
| Depreciation & amort. | -0 | -0 | -77 | -307 | -307 | -394 | -0 | -0 | -0 | -0 | -3 | -20 | -65 | -128 |
| EBIT | -309 | -304 | -299 | -936 | -1.107 | -1.065 | -471 | -478 | -348 | -245 | -396 | -586 | -1.190 | -3.865 |
| Net financials | 3.787 | 4.637 | 9.162 | 3.650 | -1.060 | 8.007 | 4.158 | 6.093 | 2.246 | 12.011 | -7.145 | 7.402 | 20.114 | 5.818 |
| Profit before tax | 3.465 | 4.263 | 8.759 | 2.725 | -2.167 | 6.907 | 3.685 | 5.615 | 1.898 | 11.767 | -7.541 | 6.817 | 18.924 | 1.954 |
| Tax | 804 | 1.409 | 2.061 | 1.291 | 60 | 657 | 619 | 99 | 435 | 2.468 | 1 | 58 | 2.863 | 1.186 |
| Net profit | 2.661 | 2.854 | 6.698 | 1.435 | -2.228 | 6.249 | 3.066 | 5.516 | 1.463 | 9.299 | -7.542 | 6.759 | 16.060 | 768 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96.498 | 99.312 | 108.903 | 106.440 | 96.527 | 99.210 | 90.057 | 88.365 | 82.439 | 90.954 | 85.171 | 85.358 | 113.420 | 113.069 |
| Equity | 95.063 | 97.820 | 104.421 | 101.856 | 95.628 | 97.878 | 88.944 | 83.448 | 79.911 | 85.801 | 78.146 | 84.790 | 100.792 | 101.498 |
| Long-term debt | 0 | 0 | 0 | 1.427 | 530 | 921 | 919 | 634 | 0 | 2.570 | 12 | 0 | 0 | 0 |
| Short-term debt | 1.435 | 1.492 | 4.362 | 3.079 | 369 | 385 | 195 | 4.284 | 2.528 | 2.582 | 7.009 | 559 | 12.613 | 11.571 |
| Total debt | 1.435 | 1.492 | 4.362 | 4.506 | 899 | 1.306 | 1.114 | 4.917 | 2.528 | 5.153 | 7.020 | 559 | 12.613 | 11.571 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Gerstenberg | Chairman | 0 companies |
| Anders Gerstenberg | Board of Directors | 0 companies |
| Pernille Gerstenberg | Board of Directors | 0 companies |