| Revenue | DKK -92K | -16% |
| EBITDA | DKK -92K | +16% |
| Net profit | DKK 3,3M | -15% |
| Total assets | DKK 50,2M | +1% |
| Equity | DKK 49,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | -265 | -133 | -217 | -267 | -471 | -406 | -279 | -110 | -78 | -152 | -131 | -109 | -92 |
| Staff expenses | -514 | -388 | -0 | -0 | -160 | -114 | -160 | -187 | -156 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -522 | -654 | -133 | -217 | -427 | -585 | -566 | -466 | -267 | -78 | -152 | -131 | -109 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -522 | -654 | -133 | -217 | -427 | -585 | -566 | -466 | -267 | -78 | -152 | -131 | -109 | -92 |
| Net financials | 1.030 | 2.254 | 5.055 | 2.021 | -1.031 | 3.464 | 2.033 | 3.148 | 779 | 8.273 | -4.457 | 2.337 | 4.712 | 3.653 |
| Profit before tax | 508 | 1.601 | 4.922 | 1.804 | -1.458 | 2.879 | 1.468 | 2.682 | 512 | 8.195 | -4.609 | 2.206 | 4.602 | 3.561 |
| Tax | 228 | 467 | 1.210 | 701 | 97 | 523 | 272 | 442 | 282 | 1.873 | 7 | -4 | 781 | 307 |
| Net profit | 280 | 1.134 | 3.712 | 1.103 | -1.556 | 2.356 | 1.196 | 2.240 | 230 | 6.322 | -4.616 | 2.209 | 3.821 | 3.254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.462 | 46.640 | 51.216 | 52.427 | 49.706 | 51.778 | 52.315 | 54.878 | 52.724 | 59.849 | 51.284 | 50.498 | 49.604 | 50.184 |
| Equity | 45.131 | 46.169 | 49.784 | 50.789 | 49.133 | 51.388 | 52.083 | 54.279 | 52.508 | 58.095 | 48.969 | 50.358 | 48.679 | 49.433 |
| Long-term debt | 0 | 0 | 0 | 511 | 16 | 289 | 34 | 272 | 0 | 1.688 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 471 | 1.432 | 1.127 | 557 | 102 | 198 | 328 | 216 | 66 | 2.315 | 140 | 924 | 751 |
| Total debt | 330 | 471 | 1.432 | 1.639 | 573 | 391 | 231 | 600 | 216 | 1.754 | 2.315 | 140 | 924 | 751 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Gerstenberg | Board of Directors | 0 companies |
| Vivian Weis Byrholt | Board of Directors | 0 companies |
| Anders Gerstenberg | Board of Directors | 0 companies |
| Knud Aage Gerstenberg | Chairman | 0 companies |