| Revenue | DKK -161K | -3% |
| EBITDA | DKK -161K | +3% |
| Net profit | DKK -3,2M | -603% |
| Total assets | DKK 24,8M | -32% |
| Equity | DKK 524K | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 326 | 5.310 | 179 | 52 | -14 | 57 | -402 | -24 | -2.579 | -891 | -1.211 | -298 | -167 | -161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -316 | 5.122 | 179 | 52 | -14 | 57 | -402 | -24 | -2.579 | -932 | -1.211 | -298 | -167 | -161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -316 | 5.122 | 179 | 52 | -14 | 57 | -402 | -24 | -2.579 | -932 | -1.211 | -298 | -167 | -161 |
| Net financials | 897 | 2.913 | -2.246 | 49 | 2.415 | 14.010 | 8.117 | 56.608 | 22.230 | 13.093 | -1.352 | 3.644 | 857 | -2.992 |
| Profit before tax | 766 | 8.035 | -2.067 | 101 | 2.401 | 14.067 | 7.715 | 56.584 | 19.651 | 12.161 | -2.563 | 3.346 | 690 | -3.152 |
| Tax | 92 | 1.233 | 125 | 58 | 12 | 166 | 199 | -0 | -0 | 1 | -0 | 522 | 53 | 54 |
| Net profit | 674 | 6.802 | -2.192 | 43 | 2.389 | 13.901 | 7.515 | 56.584 | 19.651 | 12.160 | -2.563 | 2.824 | 637 | -3.207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.403 | 16.114 | 12.880 | 14.776 | 17.343 | 28.423 | 37.706 | 76.814 | 90.541 | 99.264 | 98.150 | 109.742 | 36.263 | 24.834 |
| Equity | 7.020 | 13.822 | 11.630 | 11.673 | 14.062 | 27.963 | 35.478 | 67.062 | 86.712 | 98.872 | 96.310 | 99.134 | 4.771 | 524 |
| Long-term debt | 0 | 0 | 0 | 2.600 | 2.200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.383 | 2.292 | 1.251 | 503 | 1.081 | 386 | 2.227 | 9.710 | 3.829 | 392 | 718 | 8.927 | 29.340 | 19.376 |
| Total debt | 4.383 | 2.292 | 1.251 | 3.103 | 3.281 | 386 | 2.227 | 9.710 | 3.829 | 392 | 718 | 8.927 | 29.340 | 19.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2009 | — | — |
TC Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANDINAVIAN PROPERTY DEVELOPMENT A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Thorsen | Management | 0 companies |
| Thomas Cramer-Thygesen | Management | 0 companies |