| Revenue | DKK 84,1M | +22% |
| EBITDA | DKK 47,5M | +51% |
| Net profit | DKK 13M | +674% |
| Total assets | DKK 1,2B | +2% |
| Equity | DKK 996,9M | +1% |
| Employees | 29 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 78.139 | 73.374 | 77.844 | 69.057 | 84.094 |
| Staff expenses | -16.823 | -17.944 | -18.616 | -0 | -0 |
| EBITDA | 49.573 | 38.593 | 47.933 | 31.445 | 47.476 |
| Depreciation & amort. | -31.080 | -34.641 | -36.141 | -32.458 | -33.071 |
| EBIT | 18.493 | 3.952 | 11.792 | -1.013 | 14.405 |
| Net financials | -1.440 | -1.224 | -893 | -1.248 | -1.419 |
| Profit before tax | 17.053 | 2.728 | 10.899 | -2.261 | 12.986 |
| Tax | -38.062 | -0 | -0 | -0 | -0 |
| Net profit | 55.115 | 2.728 | 10.899 | -2.261 | 12.986 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.123.133 | 1.129.513 | 1.137.379 | 1.152.515 | 1.171.119 |
| Equity | 972.556 | 975.287 | 986.185 | 983.925 | 996.911 |
| Long-term debt | 125.276 | 132.691 | 133.562 | 137.191 | 146.751 |
| Short-term debt | 25.301 | 21.535 | 17.632 | 31.399 | 27.457 |
| Total debt | 150.577 | 154.226 | 151.194 | 168.590 | 174.208 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BL Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
SL Chief Executive Officer | Chief Executive Officer | 2009 – 2021 |
KH Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (32) | ||
| Board of Directors | 2023 – 2023 | |
| Deputy Chairman | 2018 – 2023 | |
| Deputy Chairman | 2009 – 2010 | |
| Board of Directors | 2018 – 2022 | |
| Deputy Chairman | 2010 – 2014 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2016 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2014 – 2018 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Langdahl Riis | Chief Executive Officer | 0 companies |
| Søren Lynge Petersen | Chief Executive Officer | 0 companies |
| Kim Henrik Poulsen | Chief Executive Officer | 0 companies |
| Niels Kåre Christensen | Board of Directors | 0 companies |
| Marianne Als Nielsen | Deputy Chairman | 0 companies |
| Kai Ejnar Pedersen | Deputy Chairman | 0 companies |
| Kristian Herget | Board of Directors | 0 companies |
| Morten Bang Sørensen | Deputy Chairman | 0 companies |
| Lise-Lau Bang Nikolajsen | Board of Directors | 0 companies |
| Jan Kjær Madsen | Chairman | 0 companies |
| Jørgen Ivar Brus Mikkelsen | Chairman | 0 companies |
| John Kjærsgård Mikkelsen | Board of Directors | 0 companies |
| Anders Peter Rasmussen | Board of Directors | 0 companies |
| Karen Margrethe Østergaard | Board of Directors | 0 companies |
| Hans Christian Baltzer | Board of Directors | 0 companies |
| Torben Therkelsen | Board of Directors | 0 companies |
| Martin Kjær Damgaard | Board of Directors | 0 companies |
| Steen Fris | Board of Directors | 0 companies |
| Peter Mikkelsen | Board of Directors | 0 companies |
| Jens Henrik Sørensen | Deputy Chairman | 0 companies |
| Jørgen Jakobsen | Board of Directors | 0 companies |
| Jens Bjørn Andersen | Board of Directors | 0 companies |
| Kristian Damsgaard | Board of Directors | 0 companies |
| Carsten Bech | Chairman | 0 companies |
| Jens Vinther | Board of Directors | 0 companies |
| Jan Baarup Jensen | Board of Directors | 0 companies |
| Claus Bjerring Lauritsen | Board of Directors | 0 companies |
| Kenneth Degnbol | Board of Directors | 0 companies |
| Ole Bjerregaard Hansen | Board of Directors | 0 companies |
| Lilian Pérard Kloster | Board of Directors | 0 companies |
| Kristina Rexen Hviid | Board of Directors | 0 companies |
| Flemming Hansen | Board of Directors | 0 companies |
| Erling Post | Chairman | 0 companies |
| Lars Erik Sørensen | Board of Directors | 0 companies |
| Bjarke Jensen | Board of Directors | 0 companies |