| Revenue | DKK 81K | -1% |
| EBITDA | DKK 81K | -1% |
| Net profit | DKK 15K | +2344% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 492K | +191% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 52 | -38 | -5 | -9 | 66 | 50 | 81 | 79 | 85 | 88 | 83 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 52 | -38 | -5 | -9 | 66 | 50 | 81 | 79 | 85 | 88 | 83 | 81 |
| Depreciation & amort. | 31 | 31 | 31 | 31 | 31 | -94 | -34 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | 29 | 21 | -69 | -36 | -41 | -28 | 16 | 47 | 45 | 51 | 54 | 48 | 47 |
| Net financials | 172 | 17 | -65 | -68 | -71 | -55 | -48 | -45 | -42 | -40 | -52 | -48 | -32 |
| Profit before tax | 201 | 38 | -134 | -105 | -112 | -82 | -32 | 2 | 3 | 11 | 2 | 1 | 15 |
| Tax | 48 | 10 | -35 | -30 | -25 | -5 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 152 | 29 | -99 | -75 | -87 | -77 | -14 | 2 | 3 | 11 | 2 | 1 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.567 | 1.531 | 1.484 | 1.451 | 1.445 | 1.396 | 1.355 | 1.320 | 1.299 | 1.282 | 1.229 | 1.180 | 1.165 |
| Equity | 4.774 | 302 | 203 | 128 | 41 | 164 | 150 | 152 | 155 | 166 | 168 | 169 | 492 |
| Long-term debt | 588 | 557 | 527 | 495 | 459 | 419 | 379 | 337 | 292 | 244 | 194 | 142 | 87 |
| Short-term debt | 100 | 559 | 676 | 781 | 922 | 795 | 826 | 831 | 852 | 872 | 867 | 869 | 587 |
| Total debt | 688 | 1.116 | 1.203 | 1.275 | 1.381 | 1.214 | 1.205 | 1.168 | 1.144 | 1.116 | 1.061 | 1.011 | 674 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
HORNUMGÅRD ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|