| Revenue | DKK -23K | +40% |
| EBITDA | DKK -23K | -40% |
| Net profit | DKK 1,9M | -46% |
| Total assets | DKK 22,7M | +5% |
| Equity | DKK 22,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -4 | -6 | -5 | -12 | -16 | -13 | -13 | -14 | -14 | -18 | -16 | -17 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -4 | -6 | -5 | -12 | -16 | -13 | -13 | -14 | -14 | -18 | -16 | -17 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -4 | -6 | -5 | -12 | -16 | -13 | -13 | -14 | -14 | -18 | -16 | -17 | -23 |
| Net financials | 899 | 406 | 851 | 1.383 | 1.222 | 831 | 1.268 | 1.138 | 1.427 | 2.176 | 832 | 1.682 | 3.979 | 2.018 |
| Profit before tax | 899 | 402 | 845 | 1.378 | 1.210 | 814 | 1.254 | 1.124 | 1.414 | 2.162 | 814 | 1.667 | 3.963 | 1.995 |
| Tax | 2 | 21 | 26 | 25 | 48 | 44 | 53 | 56 | 81 | 172 | -0 | 26 | 392 | 72 |
| Net profit | 897 | 381 | 819 | 1.353 | 1.162 | 770 | 1.202 | 1.068 | 1.333 | 1.990 | 814 | 1.640 | 3.571 | 1.923 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.111 | 11.013 | 11.357 | 12.245 | 12.919 | 13.204 | 13.888 | 14.468 | 15.319 | 16.924 | 17.050 | 18.191 | 21.607 | 22.731 |
| Equity | 10.605 | 10.486 | 10.806 | 11.699 | 12.860 | 13.131 | 13.832 | 14.401 | 15.233 | 16.723 | 17.038 | 18.178 | 21.249 | 22.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 |
| Short-term debt | 505 | 526 | 551 | 547 | 59 | 73 | 55 | 67 | 86 | 201 | 13 | 13 | 358 | 13 |
| Total debt | 505 | 526 | 551 | 547 | 59 | 73 | 55 | 67 | 86 | 201 | 13 | 13 | 358 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|