| Revenue | DKK 113K | -85% |
| EBITDA | DKK 149K | -2% |
| Net profit | DKK 62K | +149% |
| Total assets | DKK 445K | -89% |
| Equity | DKK 342K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.632 | 1.639 | 1.348 | 1.282 | 1.412 | 1.354 | 1.667 | 1.865 | 1.709 | 1.905 | 1.754 | 1.274 | 736 | 113 |
| Staff expenses | -776 | -721 | -744 | -738 | -753 | -730 | -794 | -831 | -763 | -794 | -1.015 | -570 | -584 | -36 |
| EBITDA | 855 | 918 | 583 | 642 | 659 | 624 | 873 | 1.034 | 947 | 1.111 | 740 | 704 | 152 | 149 |
| Depreciation & amort. | -36 | -36 | -36 | 49 | -0 | -0 | -0 | -0 | -68 | -114 | -114 | -114 | -166 | -0 |
| EBIT | 819 | 882 | 547 | 593 | 659 | 624 | 873 | 1.034 | 879 | 996 | 625 | 590 | -14 | 149 |
| Net financials | -1 | -7 | -8 | -5 | -5 | -5 | -44 | 44 | 46 | -9 | -13 | -5 | -145 | -69 |
| Profit before tax | 819 | 876 | 539 | 588 | 654 | 620 | 830 | 1.078 | 925 | 988 | 612 | 584 | -160 | 80 |
| Tax | 205 | 218 | 135 | 139 | 144 | 137 | 190 | 226 | 192 | 228 | 144 | 173 | -33 | 17 |
| Net profit | 613 | 657 | 404 | 450 | 509 | 483 | 639 | 853 | 733 | 760 | 468 | 411 | -126 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.576 | 1.835 | 1.297 | 1.348 | 1.626 | 1.817 | 2.118 | 3.267 | 3.069 | 3.286 | 3.902 | 4.049 | 4.128 | 445 |
| Equity | 139 | 147 | 150 | 160 | 669 | 652 | 811 | 1.034 | 942 | 1.027 | 795 | 806 | 280 | 342 |
| Long-term debt | 177 | 188 | 91 | 134 | 144 | 137 | 190 | 226 | 190 | 232 | 151 | 148 | 0 | 0 |
| Short-term debt | 1.259 | 1.500 | 1.055 | 1.054 | 813 | 1.028 | 1.117 | 2.007 | 1.935 | 2.027 | 2.956 | 3.079 | 3.849 | 103 |
| Total debt | 1.435 | 1.688 | 1.146 | 1.188 | 957 | 1.165 | 1.307 | 2.232 | 2.126 | 2.259 | 3.107 | 3.227 | 3.849 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Founder | Founder | 2009 | — | — |
CM Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. D. HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Miroslawa Nørgaard | Founder | 0 companies |
| Casper McNee Mogensen | Unofficial title | 0 companies |