| Revenue | DKK 30K | +0% |
| EBITDA | DKK -13K | +8% |
| Net profit | DKK 105K | +11% |
| Total assets | DKK 2,7M | +9% |
| Equity | DKK 983K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 12 | -67 | -10 | -8 | -8 | -10 | -8 | 0 | 0 | 50 | 30 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 12 | -67 | -10 | -8 | -8 | -10 | -8 | -7 | -10 | -10 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -15 | -19 |
| EBIT | 34 | 12 | -67 | -10 | -8 | -8 | -10 | -8 | -7 | -10 | -26 | -30 | -33 |
| Net financials | 44 | 22 | -55 | -44 | 21 | 114 | -47 | 65 | 23 | 79 | 54 | 112 | 120 |
| Profit before tax | 37 | 12 | -67 | -54 | 12 | 106 | -57 | 57 | 16 | 69 | 28 | 81 | 87 |
| Tax | -1 | -2 | -3 | -2 | -2 | -1 | -2 | 0 | -3 | -2 | -6 | -12 | -18 |
| Net profit | 38 | 14 | -64 | -53 | 14 | 107 | -54 | 56 | 19 | 72 | 35 | 94 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 690 | 685 | 541 | 560 | 683 | 645 | 731 | 815 | 846 | 2.534 | 2.457 | 2.667 |
| Equity | 640 | 654 | 589 | 537 | 551 | 658 | 603 | 660 | 678 | 750 | 785 | 878 | 983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.141 | 1.113 | 1.083 |
| Short-term debt | 4 | 36 | 96 | 4 | 10 | 25 | 41 | 71 | 137 | 96 | 608 | 466 | 601 |
| Total debt | 4 | 36 | 96 | 4 | 10 | 25 | 41 | 71 | 137 | 96 | 1.750 | 1.579 | 1.684 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|