| Revenue | DKK 277K | -38% |
| EBITDA | DKK -68K | -443% |
| Net profit | DKK -79K | -2019% |
| Total assets | DKK 321K | -9% |
| Equity | DKK 9K | -90% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 263 | 93 | 406 | 444 | 277 |
| Staff expenses | -293 | -43 | -392 | -425 | -345 |
| EBITDA | -30 | 50 | 14 | 20 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 50 | 14 | 20 | -68 |
| Net financials | -19 | -6 | -10 | -16 | -12 |
| Profit before tax | -49 | 44 | 5 | 4 | -79 |
| Tax | 10 | -0 | -0 | -0 | -0 |
| Net profit | -59 | 44 | 5 | 4 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 111 | 130 | 375 | 354 | 321 |
| Equity | 36 | 79 | 84 | 88 | 9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 51 | 291 | 266 | 312 |
| Total debt | 75 | 51 | 291 | 266 | 312 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JR Management | Management | 2009 – 2015 |
MG Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Raabo | Management | 0 companies |
| Michael Gerhardt Lynge | Management | 0 companies |
| Christian Boie Nordstrøm Mikkelsen | Board of Directors | 0 companies |
| Henrik Lundorf Nielsen | Board of Directors | 0 companies |
| Marie Greve | Chairman | 0 companies |
| Jens Baden Djernes | Board of Directors | 0 companies |
| Poul Norre Mortensen | Board of Directors | 0 companies |
| Henrik Nørrelund | Board of Directors | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |