| Revenue | DKK 601K | +44% |
| EBITDA | DKK 566K | +59% |
| Net profit | DKK 437K | +59% |
| Total assets | DKK 841K | +43% |
| Equity | DKK 674K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 965 | 889 | 428 | 726 | 565 | 702 | 629 | 509 | 535 | 600 | 582 | 490 | 418 | 601 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -367 | 20 | 97 | 233 | 511 | 633 | 586 | 453 | 491 | 565 | 543 | 453 | 356 | 566 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -367 | 20 | 97 | 233 | 511 | 633 | 586 | 453 | 491 | 565 | 543 | 453 | 356 | 566 |
| Net financials | -13 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -5 | -7 | -0 | 0 | -0 |
| Profit before tax | -380 | 20 | 97 | 233 | 511 | 633 | 585 | 453 | 490 | 560 | 536 | 453 | 356 | 566 |
| Tax | -83 | 4 | 21 | 53 | 116 | 144 | 132 | 101 | 111 | 126 | 120 | 102 | 81 | 129 |
| Net profit | -298 | 15 | 76 | 181 | 395 | 489 | 453 | 352 | 380 | 434 | 415 | 351 | 274 | 437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 472 | 598 | 659 | 749 | 1.269 | 893 | 834 | 785 | 845 | 800 | 793 | 693 | 589 | 841 |
| Equity | -186 | 465 | 541 | 722 | 1.117 | 706 | 659 | 561 | 596 | 655 | 650 | 587 | 510 | 674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 658 | 132 | 117 | 28 | 152 | 187 | 174 | 224 | 249 | 145 | 143 | 106 | 78 | 167 |
| Total debt | 658 | 132 | 117 | 28 | 152 | 187 | 174 | 224 | 249 | 145 | 143 | 106 | 78 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KILO DESIGN HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
BIG PARTNERS ApS | Company | 33.3% | 33.3% | 2011 |
JEMASKI ApS | Company | 33.3% | 33.3% | 2016 |
55 Style ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Holme Larsen | Management | 0 companies |
| Jens Martin Skibsted | Board of Directors | 0 companies |
| Bjarke Bundgaard Ingels | Board of Directors | 0 companies |